XML 84 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Statement of Financial Position [Abstract]                              
Revenue $ 319,074 $ 287,688 $ 283,861 $ 267,211 $ 293,977 $ 270,844 $ 281,988 $ 274,297 $ 551,072 $ 556,285 $ 838,760 $ 827,129 $ 1,157,834 $ 1,121,106 $ 1,138,370
Cost of goods sold   218,193 215,463 205,201 234,911 206,877 217,047 208,458 420,664 425,505 638,857 632,382 895,825 867,293 862,862
Gross profit 62,106 69,495 68,398 62,010 59,066 63,967 64,941 65,839 130,408 130,780 199,903 194,747 262,009 253,813 275,508
Operating expenses:                              
Selling, general and administrative expenses   59,751 57,404 55,830 62,124 56,167 59,050 61,196 113,235 120,246 172,986 176,413 222,721 238,537 227,895
Depreciation and amortization                         12,328 12,988 13,390
Change in fair value of contingent consideration                         0 0 677
Goodwill impairment         18,400 27,900             0 46,319 0
Intangible and other asset impairments           13,800             0 18,121 0
Restructuring charges   2,892                 10,524   15,918 6,031 0
Income (loss) from operations 3,588 3,762 4,063 (371) (28,232) (43,312) 2,377 984 3,692 3,361 7,454 (39,951) 11,042 (68,183) 33,546
Other income (expense):                              
Interest income                         366 218 97
Interest expense                         (14,097) (7,749) (4,729)
Other, net   (1,735) 279 (440)         (161)   (1,896)   (3,686) (1,616) (1,788)
Total other expense   (6,074) (2,103) (3,087)         (5,191)   (11,265)   (17,417) (9,147) (6,420)
(Loss) income before income taxes   (2,312) 1,960 (3,458) (30,926) (45,363) 326 (1,368) (1,499) (1,042) (3,811) (46,404) (6,375) (77,330) 27,126
Provision (benefit) for income tax   (1,250) 2,468 (1,414) (1,536) (243) 625 506 1,053 1,131 (197) 889 3,700 (647) 11,257
Net (loss) income $ (6,461) $ (1,062) $ (508) $ (2,044) $ (29,390) $ (45,120) $ (299) $ (1,874) $ (2,552) $ (2,173) $ (3,614) $ (47,293) $ (10,075) $ (76,683) $ 15,869
Basic (loss) earnings per share (in USD per share)   $ (0.02) $ (0.01) $ (0.04) $ (0.57) $ (0.87) $ (0.01) $ (0.03) $ (0.05) $ (0.04) $ (0.07) $ (0.90) $ (0.19) $ (1.47) $ 0.29
Diluted (loss) earnings per share (in USD per share)   $ (0.02) $ (0.01) $ (0.04) $ (0.57) $ (0.87) $ (0.01) $ (0.03) $ (0.05) $ (0.04) $ (0.07) $ (0.90) $ (0.19) $ (1.47) $ 0.29
Weighted average shares outstanding - basic (in shares)                         53,293 52,230 53,851
Weighted average shares outstanding - diluted (in shares)                         53,293 52,230 54,944