XML 62 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Revision to Correct Immaterial Error in Previously Issued Financial Statements Restatement Adjustments (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Statement of Comprehensive Income [Abstract]                                    
Selling, general and administrative expenses $ 51,418,000 $ 51,492,000 $ 52,456,000 $ 48,787,000 $ 47,134,000 $ 48,915,000 $ 49,904,000 $ 47,478,000 $ 48,500,000 $ 50,307,000 $ 102,910,000 $ 96,049,000 $ 98,807,000 $ 144,836,000 $ 146,286,000 $ 197,291,000 $ 196,190,000 $ 183,600,000
Income (Loss) from operations 1,056,000 603,000 (31,379,000) 9,638,000 6,903,000 1,745,000 37,573,000 6,803,000 5,531,000 802,000 1,659,000 8,649,000 6,333,000 18,287,000 13,136,000 (13,093,000) 50,709,000 (6,137,000)
Income (Loss) before taxes 386,000 (621,000) (34,738,000) 7,423,000 5,838,000 705,000 35,810,000 5,622,000 4,474,000 (314,000) (235,000) 6,543,000 4,160,000 13,968,000 9,781,000 (20,771,000) 45,591,000 (9,372,000)
Income tax expense (benefit) 2,710,000 2,072,000 6,192,000 3,487,000 2,183,000 430,000 (844,000) 1,395,000 1,403,000 (98,000) 4,782,000 2,613,000 1,304,000 6,100,000 2,700,000 12,292,000 1,855,000 (612,000)
Net income (loss) $ (2,324,000) $ (2,693,000) $ (40,929,000) $ 3,936,000 $ 3,655,000 $ 275,000 $ 36,655,000 $ 4,227,000 $ 3,071,000 $ (216,000) $ (5,017,000) $ 3,930,000 $ 2,856,000 $ 7,868,000 $ 7,081,000 $ (33,063,000) $ 43,736,000 $ (8,760,000)
Net income (loss) per share:                                    
Basic earnings (loss) per share (in usd per share) $ (0.04) $ (0.05) $ (0.77) $ 0.07 $ 0.07 $ 0.01 $ 0.69 $ 0.08 $ 0.06 $ 0 $ (0.09) $ 0.07 $ 0.06 $ 0.15 $ 0.14 $ (0.63) $ 0.84 $ (0.17)
Diluted earnings (loss) per share (in usd per share) $ (0.04) $ (0.05) $ (0.77) $ 0.07 $ 0.07 $ 0.01 $ 0.68 $ 0.08 $ 0.06 $ 0 $ (0.09) $ 0.07 $ 0.05 $ 0.15 $ 0.13 $ (0.63) $ 0.82 $ (0.17)
Comprehensive income (loss) $ (3,714,000) $ (3,163,000) $ (43,312,000) $ 2,072,000 $ 5,753,000 $ (6,167,000) $ 32,241,000 $ (362,000) $ 3,578,000 $ 100,000 $ (6,877,000) $ (414,000) $ 3,679,000 $ 1,658,000 $ 3,317,000 $ (41,654,000) $ 35,558,000 $ (6,257,000)
Statement of Financial Position [Abstract]                                    
Deferred income taxes       3,926,000 3,186,000 4,254,000 3,818,000 2,713,000 2,207,000 2,759,000   3,186,000 2,207,000 3,926,000 2,713,000   3,818,000 2,660,000
Total current assets 318,453,000   329,837,000 337,648,000 317,533,000 303,582,000 306,227,000 328,757,000 312,546,000 301,849,000 318,453,000 317,533,000 312,546,000 337,648,000 328,757,000 329,837,000 306,227,000 281,212,000
Total assets 593,567,000   608,467,000 662,513,000 643,003,000 626,432,000 633,250,000 661,098,000 649,692,000 639,495,000 593,567,000 643,003,000 649,692,000 662,513,000 661,098,000 608,467,000 633,250,000 616,208,000
Accrued expenses 17,818,000 24,257,000 17,866,000 15,584,000 12,843,000 17,196,000 15,156,000 20,132,000 14,498,000 21,920,000 17,818,000 12,843,000 14,498,000 15,584,000 20,132,000 17,866,000 15,156,000 21,100,000
Total current liabilities 202,460,000 204,416,000 231,262,000 213,092,000 206,535,000 197,017,000 199,318,000 235,674,000 248,254,000 241,157,000 202,460,000 206,535,000 248,254,000 213,092,000 235,674,000 231,262,000 199,318,000 222,881,000
Deferred income taxes 11,620,000 10,476,000 10,526,000               11,620,000         10,526,000    
Total liabilities 342,984,000 345,466,000 354,331,000 367,176,000 350,878,000 340,894,000 340,270,000 401,671,000 398,689,000 395,227,000 342,984,000 350,878,000 398,689,000 367,176,000 401,671,000 354,331,000 340,270,000 373,208,000
Retained earnings 101,614,000 104,071,000 106,764,000 148,536,000 144,598,000 141,217,000 140,942,000 104,287,000 102,287,000 100,272,000 101,614,000 144,598,000 102,287,000 148,536,000 104,287,000 106,764,000 140,942,000 100,487,000
Total stockholders' equity 250,583,000 253,130,000 254,136,000 295,337,000 292,125,000 285,538,000 292,980,000 259,427,000 251,003,000 244,268,000 250,583,000 292,125,000 251,003,000 295,337,000 259,427,000 254,136,000 292,980,000 243,000,000
Total liabilities and stockholders' equity 593,567,000 598,596,000 608,467,000 662,513,000 643,003,000 626,432,000 633,250,000 661,098,000 649,692,000 639,495,000 593,567,000 643,003,000 649,692,000 662,513,000 661,098,000 608,467,000 633,250,000 616,208,000
Statement of Cash Flows [Abstract]                                    
Net income (loss) $ (2,324,000) (2,693,000) (40,929,000) 3,936,000 3,655,000 275,000 36,655,000 4,227,000 3,071,000 (216,000) (5,017,000) 3,930,000 2,856,000 7,868,000 7,081,000 (33,063,000) 43,736,000 (8,760,000)
Deferred income taxes   (389,000)     1,366,141 (412,000)       (178,000) 449,670 1,366,000 853,000 768,000 1,244,000 6,947,000 (2,649,000) (708,000)
Accrued expenses and other liabilities   11,518,000     (3,974,365) (2,339,000)       4,108,000 4,632,392 (3,974,000) 3,627,000 2,989,000 7,297,000 2,118,000 3,345,000 (11,965,000)
Net cash provided by (used in) operating activities   (24,566,000)     987,003 (6,275,000)       (8,408,000) $ (848,205) 988,000 (4,188,000) (7,257,000) (16,038,000) 43,402,000 (12,515,000) 37,371,000
As Reported                                    
Statement of Comprehensive Income [Abstract]                                    
Selling, general and administrative expenses   50,627,000 50,890,000 47,221,000 50,437,000 47,647,000 48,613,000 46,187,000 50,634,000 49,571,000   98,084,000 100,206,000 145,305,000 146,393,000 196,194,000 195,006,000 183,443,000
Income (Loss) from operations   1,468,000 (29,813,000) 11,204,000 3,600,000 3,013,000 38,864,000 8,094,000 3,397,000 1,537,000   6,614,000 4,934,000 17,818,000 13,029,000 (11,996,000) 51,893,000 (5,981,000)
Income (Loss) before taxes   244,000 (33,172,000) 8,989,000 2,535,000 1,973,000 37,101,000 6,913,000 2,340,000 422,000   4,508,000 2,761,000 13,499,000 9,674,000 (19,673,000) 46,775,000 (9,216,000)
Income tax expense (benefit)   2,393,000 6,720,000 4,007,000 1,104,000 834,000 (351,000) 1,799,000 733,000 132,000   1,939,000 865,000 5,946,000 2,665,000 12,665,000 2,313,000 (556,000)
Net income (loss)   $ (2,149,000) $ (39,891,000) $ 4,982,000 $ 1,431,000 $ 1,139,000 $ 37,454,000 $ 5,114,000 $ 1,605,000 $ 290,000   $ 2,570,000 $ 1,896,000 $ 7,553,000 $ 7,009,000 $ (32,338,000) $ 44,462,000 $ (8,660,000)
Net income (loss) per share:                                    
Basic earnings (loss) per share (in usd per share)   $ (0.04) $ (0.75) $ 0.09 $ 0.03 $ 0.02 $ 0.71 $ 0.10 $ 0.03 $ 0   $ 0.05 $ 0.04 $ 0.14 $ 0.13 $ (0.61) $ 0.85 $ (0.17)
Diluted earnings (loss) per share (in usd per share)   $ (0.04) $ (0.75) $ 0.09 $ 0.03 $ 0.02 $ 0.69 $ 0.10 $ 0.03 $ 0   $ 0.05 $ 0.04 $ 0.14 $ 0.13 $ (0.61) $ 0.84 $ (0.17)
Comprehensive income (loss)   $ (2,619,000) $ (42,274,000) $ 3,118,000 $ 3,529,000 $ (5,303,000) $ 33,040,000 $ 525,000 $ 2,113,000 $ 605,000   $ (1,774,000) $ 2,718,000 $ 1,344,000 $ 3,244,000 $ (40,930,000) $ 36,284,000 $ (6,156,000)
Statement of Financial Position [Abstract]                                    
Deferred income taxes       2,082,000 1,861,000 1,850,000 1,819,000 1,207,000 1,105,000 987,000   1,861,000 1,105,000 2,082,000 1,207,000   1,819,000 1,119,000
Total current assets       335,804,000 316,208,000 301,178,000 304,228,000 327,251,000 311,444,000 300,077,000   316,208,000 311,444,000 335,804,000 327,251,000   304,228,000 279,671,000
Total assets       660,669,000 641,678,000 624,028,000 631,251,000 659,592,000 648,590,000 637,723,000   641,678,000 648,590,000 660,669,000 659,592,000   631,251,000 614,667,000
Accrued expenses   17,129,000 11,603,000 10,887,000 9,710,000 10,762,000 9,990,000 16,258,000 11,915,000 17,203,000   9,710,000 11,915,000 10,887,000 16,258,000 11,603,000 9,990,000 17,118,000
Total current liabilities   197,288,000 224,999,000 208,395,000 203,404,000 190,583,000 194,152,000 231,800,000 245,671,000 236,440,000   203,404,000 245,671,000 208,395,000 231,800,000 224,999,000 194,152,000 218,899,000
Deferred income taxes   13,168,000 12,898,000                         12,898,000    
Total liabilities   341,031,000 350,440,000 362,479,000 347,747,000 334,460,000 335,104,000 397,797,000 396,106,000 390,510,000   347,747,000 396,106,000 362,479,000 397,797,000 350,440,000 335,104,000 369,226,000
Retained earnings   108,506,000 110,655,000 151,389,000 146,405,000 145,247,000 144,109,000 106,655,000 103,768,000 103,218,000   146,405,000 103,768,000 151,389,000 106,655,000 110,655,000 144,109,000 102,928,000
Total stockholders' equity   257,565,000 258,027,000 298,190,000 293,932,000 289,568,000 296,147,000 261,795,000 252,484,000 247,214,000   293,932,000 252,484,000 298,190,000 261,795,000 258,027,000 296,147,000 245,441,000
Total liabilities and stockholders' equity   598,596,000 608,467,000 660,669,000 641,678,000 624,029,000 631,251,000 659,592,000 648,590,000 637,724,000   641,678,000 648,590,000 660,669,000 659,592,000 608,467,000 631,251,000 614,667,000
Statement of Cash Flows [Abstract]                                    
Net income (loss)   (2,149,000) (39,891,000) 4,982,000 1,431,000 1,139,000 37,454,000 5,114,000 1,605,000 290,000   2,570,000 1,896,000 7,553,000 7,009,000 (32,338,000) 44,462,000 (8,660,000)
Deferred income taxes   (68,000)       (7,000)       53,000   692,000 414,000 613,000 1,209,000 7,320,000 (2,192,000) (653,000)
Accrued expenses and other liabilities   10,653,000       (3,608,000)       3,371,000   (1,940,000) 5,026,000 3,459,000 7,404,000 1,021,000 2,162,000 (12,121,000)
Net cash provided by (used in) operating activities   (24,566,000)       (6,275,000)       (8,408,000)   988,000 (4,188,000) (7,257,000) (16,038,000) 43,402,000 (12,515,000) 37,371,000
Adjustments                                    
Statement of Comprehensive Income [Abstract]                                    
Selling, general and administrative expenses   865,000 1,566,000 1,566,000 (3,303,000) 1,268,000 1,291,000 1,291,000 (2,134,000) 736,000   (2,035,000) (1,399,000) (469,000) (107,000) 1,097,000 1,184,000 157,000
Income (Loss) from operations   (865,000) (1,566,000) (1,566,000) 3,303,000 (1,268,000) (1,291,000) (1,291,000) 2,134,000 (736,000)   2,035,000 1,399,000 469,000 107,000 (1,097,000) (1,184,000) (157,000)
Income (Loss) before taxes   (865,000) (1,566,000) (1,566,000) 3,303,000 (1,268,000) (1,291,000) (1,291,000) 2,134,000 (736,000)   2,035,000 1,399,000 469,000 107,000 (1,097,000) (1,184,000) (157,000)
Income tax expense (benefit)   (321,000) (528,000) (520,000) 1,079,000 (405,000) (493,000) (404,000) 670,000 (231,000)   674,000 439,000 154,000 35,000 (373,000) (458,000) (56,000)
Net income (loss)   $ (544,000) $ (1,038,000) $ (1,046,000) $ 2,224,000 $ (864,000) $ (799,000) $ (887,000) $ 1,465,000 $ (505,000)   $ 1,360,000 $ 960,000 $ 314,000 $ 73,000 $ (724,000) $ (726,000) $ (101,000)
Net income (loss) per share:                                    
Basic earnings (loss) per share (in usd per share)   $ (0.01) $ (0.02) $ (0.02) $ 0.04 $ (0.01) $ (0.02) $ (0.02) $ 0.03 $ 0   $ 0.02 $ 0.02 $ 0.01 $ 0.01 $ (0.02) $ (0.01) $ 0.00
Diluted earnings (loss) per share (in usd per share)   $ (0.01) $ (0.02) $ (0.02) $ 0.04 $ (0.01) $ (0.01) $ (0.02) $ 0.03 $ 0   $ 0.02 $ 0.01 $ 0.01 $ 0.00 $ (0.02) $ (0.02) $ 0.00
Comprehensive income (loss)   $ (544,000) $ (1,038,000) $ (1,046,000) $ 2,224,000 $ (864,000) $ (799,000) $ (887,000) $ 1,465,000 $ (505,000)   $ 1,360,000 $ 960,000 $ 314,000 $ 73,000 $ (724,000) $ (726,000) $ (101,000)
Statement of Financial Position [Abstract]                                    
Deferred income taxes       1,844,000 1,325,000 2,404,000 1,999,000 1,506,000 1,102,000 1,772,000   1,325,000 1,102,000 1,844,000 1,506,000   1,999,000 1,541,000
Total current assets       1,844,000 1,325,000 2,404,000 1,999,000 1,506,000 1,102,000 1,772,000   1,325,000 1,102,000 1,844,000 1,506,000   1,999,000 1,541,000
Total assets       1,844,000 1,325,000 2,404,000 1,999,000 1,506,000 1,102,000 1,772,000   1,325,000 1,102,000 1,844,000 1,506,000   1,999,000 1,541,000
Accrued expenses   7,128,000 6,263,000 4,697,000 3,131,000 6,434,000 5,166,000 3,874,000 2,583,000 4,717,000   3,131,000 2,583,000 4,697,000 3,874,000 6,263,000 5,166,000 3,982,000
Total current liabilities   7,128,000 6,263,000 4,697,000 3,131,000 6,434,000 5,166,000 3,874,000 2,583,000 4,717,000   3,131,000 2,583,000 4,697,000 3,874,000 6,263,000 5,166,000 3,982,000
Deferred income taxes   (2,692,000) (2,372,000)                         (2,372,000)    
Total liabilities   4,435,000 3,891,000 4,697,000 3,131,000 6,434,000 5,166,000 3,874,000 2,583,000 4,717,000   3,131,000 2,583,000 4,697,000 3,874,000 3,891,000 5,166,000 3,982,000
Retained earnings   (4,435,000) (3,891,000) (2,853,000) (1,807,000) (4,030,000) (3,167,000) (2,368,000) (1,481,000) (2,946,000)   (1,807,000) (1,481,000) (2,853,000) (2,368,000) (3,891,000) (3,167,000) (2,441,000)
Total stockholders' equity   (4,435,000) (3,891,000) (2,853,000) (1,807,000) (4,030,000) (3,167,000) (2,368,000) (1,481,000) (2,946,000)   (1,807,000) (1,481,000) (2,853,000) (2,368,000) (3,891,000) (3,167,000) (2,441,000)
Total liabilities and stockholders' equity   0 0 1,844,000 1,325,000 2,404,000 1,999,000 1,506,000 1,102,000 1,771,000   1,325,000 1,102,000 1,844,000 1,506,000 0 1,999,000 1,541,000
Statement of Cash Flows [Abstract]                                    
Net income (loss)   (544,000) $ (1,038,000) $ (1,046,000) $ 2,224,000 (864,000) $ (799,000) $ (887,000) $ 1,465,000 (505,000)   1,360,000 960,000 314,000 73,000 (724,000) (726,000) (101,000)
Deferred income taxes   (321,000)       (405,000)       (231,000)   674,000 439,000 155,000 35,000 (373,000) (457,000) (55,000)
Accrued expenses and other liabilities   865,000       1,269,000       737,000   (2,034,000) (1,399,000) (470,000) (107,000) 1,097,000 1,183,000 156,000
Net cash provided by (used in) operating activities   $ 0       $ 0       $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0