XML 38 R30.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities At December 31, 2021 and 2020, the components of these temporary differences and the deferred tax asset were as follows:

 

 

 

As of December 31,

 

 

 

2021

 

 

2020

 

Deferred Tax Asset

 

 

 

 

 

 

 

 

Accrued Expenses

 

$

104,000

 

 

$

22,000

 

Inventory Allowance

 

 

98,000

 

 

 

137,000

 

Other

 

 

5,000

 

 

 

10,000

 

Operating Lease Liability

 

 

1,280,000

 

 

 

1,183,000

 

Tax effect of NOL carryforward

 

 

74,167,000

 

 

 

72,307,000

 

Depreciation

 

 

596,000

 

 

 

355,000

 

Warranty reserve

 

 

5,000

 

 

 

3,000

 

Gross Deferred Tax Asset

 

 

76,255,000

 

 

 

74,017,000

 

Valuation Allowance

 

 

(75,003,000

)

 

 

(72,555,000

)

Net Deferred Tax Asset

 

$

1,252,000

 

 

$

1,462,000

 

Operating lease right-of-use asset, net

 

 

(1,231,000

)

 

 

(1,287,000

)

Amortization

 

 

(21,000

)

 

 

(175,000

)

Net Deferred Tax Liability

 

$

(1,252,000

)

 

$

(1,462,000

)

Total

 

 

 

 

 

 

Schedule of Effective Income Tax Rate Reconciliation

The Company’s effective tax rate for the years ended December 31, 2021 and 2020 differs from the statutory rate due to the following (expressed as a percentage of pre-tax income):

 

 

 

2021

 

 

 

2020

 

 

Federal statutory rate

 

 

21.0

 

%

 

 

21.0

 

%

State statutory rate

 

 

5.4

 

%

 

 

6.9

 

%

Permanent tax differences

 

 

(3.9

)

%

 

 

3.7

 

%

Derivative/Warrant Revaluation

 

 

 

%

 

 

(30.9

)

%

Debt Discount

 

 

12.7

 

%

 

 

1.6

 

%

Deferred true-ups

 

 

4.9

 

%

 

 

48.9

 

%

Other

 

 

0.7

 

%

 

 

 

%

Change in valuation allowance

 

 

(40.8

)

%

 

 

(51.2

)

%

 

 

 

 

%

 

 

 

%