XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
SECURED PROMISSORY NOTE (Tables)
12 Months Ended
Dec. 31, 2021
Secured Promissory Note  
Schedule of Short-term Debt Instruments

The following table provides a summary of the activity of the Company's secured notes:

 

 

 

Global

Ichiban

 

 

St. George

 

 

BD1

 

 

Total

 

Secured Notes Principal Balance at January 1, 2020

 

 

5,012,897

 

 

 

2,160,000

 

 

 

 

 

$

7,172,897

 

New notes

 

 

6,400,000

 

 

 

 

 

 

 

 

 

6,400,000

 

Note conversions

 

 

(600,000

)

 

 

 

 

 

 

 

 

(600,000

)

Note Assignments

 

 

 

 

 

(2,160,000

)

 

 

2,160,000

 

 

 

 

Notes Exchanged

 

 

(5,012,897

)

 

 

 

 

 

(2,160,000

)

 

 

(7,172,897

)

Secured Notes Principal Balance at December 31, 2020

 

 

5,800,000

 

 

 

 

 

 

 

 

 

5,800,000

 

Less: remaining discount

 

 

(394,363

)

 

 

 

 

 

 

 

 

(394,363

)

Secured Notes, net of discount, at December 31, 2020

 

 

5,405,637

 

 

 

 

 

 

 

 

 

5,405,637

 

New notes

 

 

 

 

 

 

 

 

 

 

 

 

 

Note conversions

 

 

(5,800,000

)

 

 

 

 

 

 

 

 

(5,800,000

)

Secured Notes Principal Balance at December 31, 2021

 

$

 

 

$

 

 

$

 

 

$