XML 59 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
ST. GEORGE CONVERTIBLE NOTE - Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended
Nov. 30, 2017
Sep. 11, 2017
Sep. 08, 2017
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Debt Instrument [Line Items]                
Debt conversion, converted instrument           $ 5,140,600 $ 6,934,064  
Convertible debt [Member] | 2017 St. George Convertible Note [Member]                
Debt Instrument [Line Items]                
Aggregate principal amount of notes   $ 1,725,000 $ 1,725,000 $ 1,141,733   $ 1,141,733    
Proceeds from issuance of debt   1,500,000            
Payments of financing costs   20,000            
Unamortized discount   $ 225,000            
Maximum periodic payment allowable     $ 275,000          
Redemption price ratio     15.00%          
Average VWAP for redemption     85.00%     60.00%    
Measurement period after conversion date     5 days     5 days    
Shares reserved for future issuance (in shares)       5,000,000   5,000,000    
Conversion price (in dollars per share)     $ 4          
Stated interest rate     22.00%          
Increase in principal in event of default     25.00%          
Stock issued as origination fee 37,500              
Share price (in dollars per share) $ 1.7              
Interest expense $ 63,750              
Ownership of outstanding common stock, percentage           4.99%    
Repayments of short-term debt           $ 191,667    
Debt conversion, converted instrument       $ 316,600 $ 75,000 $ 391,600    
Debt conversion, converted instrument, shares issued (in shares)       2,082,778 187,500 2,270,278    
Make-whole dividend liability               $ 394,280
Expected volatility rate           34.00%    
Derivative - present value of discount rate           12.00%    
Derivative - expected dividend rate           0.00%    
Embedded derivative financial instruments [Member] | Convertible debt [Member] | 2017 St. George Convertible Note [Member]                
Debt Instrument [Line Items]                
Make-whole dividend liability       $ 902,544   $ 902,544    
Gain (loss) on change in fair value of derivative       $ 316,636   $ (508,264)    
First Six Months [Member] | Convertible debt [Member] | 2017 St. George Convertible Note [Member]                
Debt Instrument [Line Items]                
Principal payment     $ 96,000          
Thereafter [Member] | Convertible debt [Member] | 2017 St. George Convertible Note [Member]                
Debt Instrument [Line Items]                
Principal payment     $ 150,000