XML 54 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
SECURED PROMISSORY AND CONVERTIBLE NOTES - Narrative (Details)
3 Months Ended 6 Months Ended
May 08, 2018
USD ($)
Feb. 15, 2018
USD ($)
Dec. 28, 2017
Dec. 06, 2017
USD ($)
shares
Nov. 30, 2017
USD ($)
installment
shares
Jun. 30, 2018
USD ($)
$ / shares
shares
Mar. 31, 2018
USD ($)
shares
Jun. 30, 2018
USD ($)
installment
$ / shares
shares
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]                    
Note purchase and exchange agreement, amount authorized to be issued         $ 2,000,000          
Average daily trading volume of common stock         $ 50,000          
Trading day period proceeding future tranche closing dates         20 days          
Interest converted to principal               $ 140,355 $ 0  
Unsecured debt [Member] | Promissory Note Three [Member]                    
Debt Instrument [Line Items]                    
Repurchase amount         $ 252,466          
Secured Debt [Member] | Note Secured Promissory Agreement [Member]                    
Debt Instrument [Line Items]                    
Aggregate principal amount of notes outstanding         4,057,227 $ 4,771,582   $ 4,771,582    
Average VWAP for redemption               85.00%    
Measurement period after conversion date               5 days    
Conversion price (in dollars per share) | $ / shares           $ 2   $ 2    
Ownership of outstanding common stock, percentage               9.99%    
Stated interest rate           12.00%   12.00%    
Accrued interest expense, noncurrent           $ 183,618   $ 183,618    
Secured Debt [Member] | Note Secured Promissory Agreement, Maturing December 15, 2020 [Member]                    
Debt Instrument [Line Items]                    
Aggregate principal amount of notes outstanding         $ 3,359,539          
Number of monthly installments | installment         36     30    
Monthly payments         $ 111,585     $ 80,360    
Debt conversion, amount           $ 176,000 $ 1,250,000 $ 1,426,000    
Debt conversion, converted instrument, shares issued (in shares) | shares           1,035,295 2,450,981 3,486,276    
Interest converted to principal               $ 140,355    
Debt instrument, term         3 years          
Make-whole dividend liability                   $ 3,742,002
Derivative - expected annual volatility               62.00%    
Derivative - present value of discount rate               12.00%    
Derivative - expected dividend rate               0.00%    
Secured Debt [Member] | Note Secured Promissory Agreement, Maturing November 30, 2018 [Member]                    
Debt Instrument [Line Items]                    
Aggregate principal amount of notes outstanding         $ 697,688 $ 250,000   $ 250,000    
Debt instrument, term         1 year          
Make-whole dividend liability                   888,168
Derivative - expected annual volatility               35.00%    
Derivative - present value of discount rate               12.00%    
Derivative - expected dividend rate               0.00%    
Secured Debt [Member] | Note Secured Promissory Agreement, Maturing December 28, 2018 [Member]                    
Debt Instrument [Line Items]                    
Aggregate principal amount of notes outstanding           250,000   $ 250,000    
Debt instrument, term     1 year              
Make-whole dividend liability                   $ 267,008
Derivative - expected annual volatility               35.00%    
Derivative - present value of discount rate               12.00%    
Derivative - expected dividend rate               0.00%    
Secured Debt [Member] | Note Secured Promissory Agreement, First Quarter 2018 Notes [Member]                    
Debt Instrument [Line Items]                    
Make-whole dividend liability   $ 1,151,162                
Derivative - expected annual volatility   54.00%           52.00%    
Derivative - present value of discount rate   12.00%           12.00%    
Derivative - expected dividend rate   0.00%           0.00%    
Convertible debt [Member] | 2018 St. George Convertible Note [Member]                    
Debt Instrument [Line Items]                    
Ownership of outstanding common stock, percentage 4.99%                  
Stated interest rate 10.00%                  
Derivative - expected annual volatility 50.00%             33.00%    
Derivative - present value of discount rate 12.00%             12.00%    
Derivative - expected dividend rate 0.00%             0.00%    
Debt instrument, face amount sold and issued $ 575,000         575,000   $ 575,000    
Proceeds from issuance of debt 500,000                  
Unamortized discount 50,000                  
Payments of financing costs $ 25,000                  
Accrued interest               8,349    
Percentage of average lowest closing price 60.00%                  
Period before redemption date 10 days                  
Maximum market capitalization $ 10,000,000                  
Required notice for maximum market capitalization increase 61 days                  
Commercial Paper [Member] | Promissory Note Exchange Agreement [Member]                    
Debt Instrument [Line Items]                    
Repurchase amount         $ 3,359,539          
Series J Preferred Stock [Member]                    
Debt Instrument [Line Items]                    
Number of shares exchanged (in shares) | shares       675 400          
Capital and accrued dividends       $ 755,417 $ 445,222          
Embedded derivative financial instruments [Member] | Secured Debt [Member] | Note Secured Promissory Agreement [Member]                    
Debt Instrument [Line Items]                    
Make-whole dividend liability           5,263,040   5,263,040    
Gain (loss) on change in fair value of derivative           798,258   785,300    
Embedded derivative financial instruments [Member] | Secured Debt [Member] | Note Secured Promissory Agreement, Maturing December 15, 2020 [Member]                    
Debt Instrument [Line Items]                    
Make-whole dividend liability           3,317,472   3,317,472    
Gain (loss) on change in fair value of derivative               424,530    
Embedded derivative financial instruments [Member] | Secured Debt [Member] | Note Secured Promissory Agreement, Maturing November 30, 2018 [Member]                    
Debt Instrument [Line Items]                    
Make-whole dividend liability           683,471   683,471    
Gain (loss) on change in fair value of derivative               204,697    
Embedded derivative financial instruments [Member] | Secured Debt [Member] | Note Secured Promissory Agreement, Maturing December 28, 2018 [Member]                    
Debt Instrument [Line Items]                    
Make-whole dividend liability           180,300   180,300    
Gain (loss) on change in fair value of derivative               86,708    
Embedded derivative financial instruments [Member] | Secured Debt [Member] | Note Secured Promissory Agreement, First Quarter 2018 Notes [Member]                    
Debt Instrument [Line Items]                    
Make-whole dividend liability           1,081,797   1,081,797    
Gain (loss) on change in fair value of derivative               69,365    
Embedded derivative financial instruments [Member] | Convertible debt [Member] | 2018 St. George Convertible Note [Member]                    
Debt Instrument [Line Items]                    
Make-whole dividend liability           $ 843,007   843,007    
Gain (loss) on change in fair value of derivative               $ 19,432    
Embedded derivative financial instruments [Member] | Convertible debt [Member] | Convertible debt [Member] | 2018 St. George Convertible Note [Member]                    
Debt Instrument [Line Items]                    
Make-whole dividend liability $ 862,439                  
Maximum [Member] | Convertible debt [Member] | 2018 St. George Convertible Note [Member]                    
Debt Instrument [Line Items]                    
Ownership of outstanding common stock, percentage 9.99%                  
Stated interest rate 22.00%