XML 29 R20.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2023
SEGMENT REPORTING  
SEGMENT REPORTING

14. SEGMENT REPORTING

 

FASB Codification Topic 280, Segment Reporting, establishes standards for reporting financial and descriptive information about an enterprise’s reportable segments. The Company has two reportable segments: sale of branded alcoholic beverages and specialty packaging. The segments are determined based on several factors, including the nature of products and services, the nature of production processes, customer base, delivery channels and similar economic characteristics.

 

An operating segment’s performance is evaluated based on its pre-tax operating contribution, or segment income. Segment income is defined as net sales less cost of sales, segment selling, general and administrative expenses, research and development costs and stock-based compensation. It does not include other charges (income), net and interest and other, net.

 

 

 

Branded

Beverages

 

 

Specialty

Packaging

(TopPop)

 

 

Corporate

 

 

Total

 

Balance sheet at March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$2,574,510

 

 

$

14,627,810

 

 

$-

 

 

$

17,202,320

 

Liabilities

 

$9,729,512

 

 

$9,441,467

 

 

$-

 

 

$19,170,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet at December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$3,460,100

 

 

$14,898,648

 

 

$-

 

 

$18,358,748

 

Liabilities

 

$8,961,870

 

 

$9,036,636

 

 

$-

 

 

$17,998,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement for the three months ended March 31, 2023:

 

 Branded

Beverages

 

 

 Specialty Packaging

 

 

Corporate

 

 

Total 

 

Net Sales

 

$1,081,231

 

 

$933,688

 

 

$-

 

 

$2,014,919

 

Cost of sales

 

$402,792

 

 

$721,331

 

 

$-

 

 

$1,124,123

 

Total operating expenses

 

$1,142,178

 

 

$

1,694,028

 

 

$449,370

 

 

$

3,285,576

 

Loss from operations

 

$(463,739)

 

$

(1,481,671

)

 

$(449,370)

 

$

(2,394,780

)

Interest expense

 

$-

 

 

$171,040

 

 

$-

 

 

$171,040

 

Depreciation and amortization

 

$4,436

 

 

$235,930

 

 

$-

 

 

$240,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement for the three months ended March 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$533,095

 

 

$3,513,702

 

 

$

 

 

$4,046,797

 

Cost of Goods Sold

 

$214,341

 

 

$1,990,698

 

 

$

 

 

$2,205,039

 

Total operating expenses

 

$1,457,271

 

 

$2,834,905

 

 

$518,188

 

 

$4,810,364

 

Loss from operations

 

$(1,138,517)

 

$(1,311,901)

 

$(518,188)

 

$(2,968,606)

Interest expense

 

 

-

 

 

 

183,134

 

 

 

 

 

 

 

183,134

 

Depreciation and amortization

 

$1,141

 

 

$77,207

 

 

$

 

 

$78,348