XML 82 R68.htm IDEA: XBRL DOCUMENT v3.22.1
PROFORMA FINANCIAL STATEMENTS (UNAUDITED) (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Sales $ 4,960,016 $ 2,848,913
Cost of sales 4,628,734 1,330,441
Gross Profit 331,282 1,518,472
General and administrative expenses 10,453,730 3,915,119
Selling and marketing 716,727 801,445
Total operating expenses 10,592,867 4,716,564
Loss from operations (10,261,585) (3,198,092)
Gain on forgiveness of PPP loan 28,458 0
Interest expense (271,749) 0
Loss on investment in and receivable from Can B Corp 0 (483,472)
Total other income (expense) (243,291) (483,472)
Net loss (10,504,876) (3,681,564)
Net loss attributable to noncontrolling interests in subsidiaries (40,882) (109,962)
Net loss attributable to Iconic Brands, Inc. $ (10,463,994) $ (3,571,602)
Basic and diluted loss per share $ (0.22) $ (0.22)
Weighted average number of shares outstanding 48,378,549 16,367,218
TopPop acquisition [Member]    
Sales $ 14,853,763 $ 5,090,755
Cost of sales 11,077,756 3,064,113
Gross Profit 3,776,007 2,026,642
General and administrative expenses 11,123,461 10,734,747
Selling and marketing 998,741 899,125
Total operating expenses 12,122,202 11,633,872
Loss from operations (8,346,195) (9,607,230)
Gain on forgiveness of PPP loan (28,458) 75,995
Interest expense (448,024) (621,693)
Loss on investment in and receivable from Can B Corp 0 (483,472)
Total other income (expense) (476,482) (1,029,170)
Net loss (8,822,677) (10,636,400)
Net loss attributable to noncontrolling interests in subsidiaries (40,882) (109,962)
Net loss attributable to Iconic Brands, Inc. $ (8,781,795) $ (10,526,438)
Basic and diluted loss per share $ (0.10) $ (0.12)
Weighted average number of shares outstanding 87,715,476 87,199,430