XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash $ 2,190,814 $ 457,041
Accounts receivable 852,321 334,458
Inventory 1,228,351 507,500
Prepaid expense and other current assets 74,517 0
Total current assets 4,346,003 1,298,999
Right-of-use asset, net 3,074,864 45,381
Leasehold improvements, furniture, and equipment, net 5,556,964 10,512
Intangible assets 21,609,586 0
Goodwill 15,976,877 0
Other assets 142,362 0
Total assets 50,706,656 1,354,892
Current liabilities:    
Accounts payable and accrued expenses 2,713,046 3,089,773
Loans payable to officer and affiliated entity-noninterest bearing and due on demand 0 15,637
Notes payable 5,045,466 28,458
Deferred revenue 135,034 0
Other current liabilities 132,234 0
Current portion of operating lease liability 380,487 49,147
Contingent consideration 8,244,642 0
Total current liabilities 16,650,909 3,183,015
Operating lease liability, long term 2,835,828 0
Notes payable, long term 147,001 0
Contingent consideration, long term 11,959,863 0
Total liabilities 31,593,601 3,183,015
Stockholders' and members' equity:    
Common stock, $.001 par value; authorized 2,000,000,000 shares, 90,542,764 and 17,268,881 shares issued and outstanding respectively as of December 31, 2021 and 2020 90,544 17,269
Treasury stock, at cost - no shares issued and outstanding at December 31, 2021; 1,000,000 shares issued and outstanding at December 31, 2020 0 (516,528)
Additional paid-in capital 56,749,055 22,430,430
Accumulated deficit (36,961,344) (26,497,350)
Noncontrolling interests (765,227) (1,152,810)
Total stockholders' equity (deficit) 19,113,055 (1,828,123)
Total liabilities and stockholders' equity 50,706,656 1,354,892
Series A Preferred Stock [Member]    
ASSETS    
Preferred stock value 0 1
Series E Preferred Stock [Member]    
ASSETS    
Preferred stock value 0 2,115
Series F Preferred Stock [Member]    
ASSETS    
Preferred stock value 0 2,413,750
Series G Preferred Stock [Member]    
ASSETS    
Preferred stock value 0 1,475,000
Series A-2 Preferred Stock [Member]    
ASSETS    
Preferred stock value $ 27 $ 0