XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Series A Preferred Stock [Member]
Series E Preferred Stock [Member]
Series F Preferred Stock [Member]
Series G Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Subtotal [Member]
Noncontrolling Interest
Accumulated Deficit [Member]
Series A-2 Preferred stock. [Member]
Balance, shares at Dec. 31, 2019   1 2,790,224 3,156   14,576,681            
Balance, amount at Dec. 31, 2019 $ 490,198 $ 1 $ 2,790 $ 3,155,750 $ 0 $ 14,577 $ 0 $ 21,282,679 $ 24,455,797 $ (1,039,851) $ (22,925,748)  
Sale of Series G Preferred Stock and warrants, shares         1,475              
Sale of Series G Preferred Stock and warrants, amount 1,475,000 0 0   $ 1,475,000 $ 0 0 0 1,475,000 0 0  
Issuance of common stock in exchange for services rendered and to be rendered, shares           860,000            
Issuance of common stock in exchange for services rendered and to be rendered, amount 557,768 0 0 0 0 $ 860 0 556,908 557,768 0 0  
Placement agent fees and stock-based compensation, shares           375,000            
Placement agent fees and stock-based compensation, amount (150,000) 0 $ 0 0 0 $ 375 0 (150,375) (150,000) 0 0  
Issuance of common stock in exchange for Series E Preferred stock, shares     (675,000)     270,000            
Issuance of common stock in exchange for Series E Preferred stock, amount 0 0 $ (675) $ 0 0 $ 270 0 405 0 0 0  
Issuance of common stock in exchange for Series F Preferred stock, shares       (742)   1,187,200            
Issuance of common stock in exchange for Series F Preferred stock, amount 0 0 0 $ (742,000) 0 $ 1,187 $ 0 740,813 0 0 0  
Treasury stock acquired from Can B Corp, shares             (1,000,000)          
Treasury stock acquired from Can B Corp, amount (516,528) 0 0 0 0 0 $ (516,528) 0 (516,528) 0 0  
Adjustment (2,997) 0 0 0 0 0 0 0 0 (2,997) 0  
Net loss (2,571,408) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 37,321 (2,608,729)  
Balance, shares at Sep. 30, 2020   1 2,115,224 2,414 1,475 17,268,881 (1,000,000)          
Balance, amount at Sep. 30, 2020 (717,967) $ 1 $ 2,115 $ 2,413,750 $ 1,475,000 $ 17,269 $ (516,528) 22,430,430 25,822,037 (1,005,527) (25,534,477)  
Balance, shares at Jun. 30, 2020   1 2,115,224 2,414 1,475 17,268,881            
Balance, amount at Jun. 30, 2020 996,766 $ 1 $ 2,115 $ 2,413,750 $ 1,475,000 $ 17,269 $ 0 22,430,430 26,338,565 (1,026,423) (24,315,376)  
Treasury stock acquired from Can B Corp, shares             (1,000,000)          
Treasury stock acquired from Can B Corp, amount (516,528) 0 0 0 0 0 $ (516,528) 0 (516,528) 0 0  
Net loss (1,195,208) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 23,893 (1,219,101)  
Balance, shares at Sep. 30, 2020   1 2,115,224 2,414 1,475 17,268,881 (1,000,000)          
Balance, amount at Sep. 30, 2020 (717,967) $ 1 $ 2,115 $ 2,413,750 $ 1,475,000 $ 17,269 $ (516,528) 22,430,430 25,822,037 (1,005,527) (25,534,477)  
Balance, shares at Dec. 31, 2020   1 2,115,224 2,414 1,475 17,268,881 (1,000,000)          
Balance, amount at Dec. 31, 2020 (1,828,123) $ 1 $ 2,115 $ 2,413,750 $ 1,475,000 $ 17,269 $ (516,528) 22,430,430 25,822,037 (1,152,810) (26,497,350) $ 0
Net loss (6,138,615) 0 0 0 0 $ 0 0 0 0 (138,078) (6,000,537) $ 0
Common stock and Series A-2 Preferred stock issued for Cash, net of fees, shares           6,711,997           18,801
Common stock and Series A-2 Preferred stock issued for Cash, net of fees, amount 15,010,385 0 0 0 0 $ 6,712 0 15,003,654 15,010,385 0 0 $ 19
Issuance of common stock for services, shares           3,401,670            
Issuance of common stock for services, amount 1,238,502 0 0 0 0 $ 3,402 0 1,235,100 1,238,502 0 0 0
Common Stock issued to purchase TopPop, shares           26,009,600            
Common Stock issued to purchase TopPop, amount 10,143,744 $ 0 0 0 0 $ 26,010 0 10,117,734 10,143,744 0 0 0
Common Stock issued for the exchange of Series A Preferred Stock, shares   (1)       25,600,000            
Common Stock issued for the exchange of Series A Preferred Stock, amount 0 $ (1) $ 0 $ 0 $ 0 $ 25,600 0 (25,599) 0 0 0 $ 0
Common and preferred shares issued in exchange for old Series, E, F and G Preferred shares, shares     (2,115,224) (2,189) (1,475) 2,209,517           3,555
Common and preferred shares issued in exchange for old Series, E, F and G Preferred shares, amount 0 0 $ (2,115) $ (2,188,750) $ (1,475,000) $ 2,210 0 3,663,651 0 0 0 $ 4
Buy back of Series F Preferred stock, shares       (225)                
Buy back of Series F Preferred stock, amount 0     $ (225,000) 0 0 0 225,000 0 0 0 0
Purchase of United Spirits 428,465 0 0 0 0 $ 0 0 0 0 428,465 0 $ 0
Common stock issued to settle notes payable, shares           547,200           4,268
Common stock issued to settle notes payable, amount 5,415,416 0 0 0 0 $ 547 0 5,414,865 5,415,416 0 0 $ 4
Shares issued in exchange for old warrants, shares           8,283,899            
Shares issued in exchange for old warrants, amount 0 0 0 0 0 $ 8,284 $ 0 (8,284) 0 0 0 0
Retirement of treasury stock, shares           (1,000,000) 1,000,000          
Retirement of treasury stock, amount 0 0 0 0 0 $ (1,000) $ 516,528 (515,528) 0 0 0 $ 0
Balance, shares at Sep. 30, 2021           89,032,764           26,623
Balance, amount at Sep. 30, 2021 24,269,774 $ 0 $ 0 $ 0 $ 0 $ 89,034 0 57,541,023 57,630,084 (862,423) (32,497,887) $ 27
Balance, shares at Jun. 30, 2021   1 2,115,224 2,414 1,475 18,170,551            
Balance, amount at Jun. 30, 2021 (3,376,397) $ 1 $ 2,115 $ 2,413,750 $ 1,475,000 $ 18,171 0 22,682,752 26,591,789 (1,127,864) (28,840,322) $ 0
Net loss (3,820,589)                 (163,024) (3,657,565)  
Common stock and Series A-2 Preferred stock issued for Cash, net of fees, shares           6,711,997           18,800
Common stock and Series A-2 Preferred stock issued for Cash, net of fees, amount 15,010,385 $ 0 $ 0 $ 0 $ 0 $ 6,712 0 15,003,654 15,010,385 0 0 $ 19
Issuance of common stock for services, shares           1,500,000            
Issuance of common stock for services, amount 468,750         $ 1,500 0 467,250 468,750      
Common Stock issued to purchase TopPop, shares           26,009,600            
Common Stock issued to purchase TopPop, amount 10,143,744         $ 26,010   10,117,734 10,143,744      
Common Stock issued for the exchange of Series A Preferred Stock, shares   (1)       25,600,000            
Common Stock issued for the exchange of Series A Preferred Stock, amount   $ (1)       $ 25,600   (25,599)        
Common and preferred shares issued in exchange for old Series, E, F and G Preferred shares, shares     (2,115,224) (2,189) (1,475) 2,209,517           3,555
Common and preferred shares issued in exchange for old Series, E, F and G Preferred shares, amount     $ (2,115) $ (2,188,750) $ (1,475,000) $ 2,210   3,663,651       $ 4
Buy back of Series F Preferred stock, shares       (225)                
Buy back of Series F Preferred stock, amount       $ (225,000)       225,000        
Purchase of United Spirits 428,465                 428,465    
Shares issued in exchange for old warrants, shares           8,283,899            
Shares issued in exchange for old warrants, amount           $ 8,284   (8,284)        
Common stock and Series A-2 Preferred stock issued to settle notes payable, shares           547,200           4,268
Common stock and Series A-2 Preferred stock issued to settle notes payable, amount 5,415,416         $ 547   5,414,865 5,415,416     $ 4
Balance, shares at Sep. 30, 2021           89,032,764           26,623
Balance, amount at Sep. 30, 2021 $ 24,269,774 $ 0 $ 0 $ 0 $ 0 $ 89,034 $ 0 $ 57,541,023 $ 57,630,084 $ (862,423) $ (32,497,887) $ 27