XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Total
Series E Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest in Subsidiaries and Variable Interest Entity [Member]
Accumulated Deficit [Member]
Series A Preferred Stock [Member]
Series F Preferred Stock [Member]
Series G Preferred Stock [Member]
Balance, shares at Dec. 31, 2019   2,790,224 14,576,681         1 3,156
Balance, amount at Dec. 31, 2019 $ 490,198 $ 2,790 $ 14,577 $ 0 $ 21,282,679 $ (1,039,851) $ (22,925,748) $ 1 $ 3,155,750 $ 0
Sale of Series G Preferred Stock and warrants, shares             1,475
Sale of Series G Preferred Stock and warrants, amount 1,475,000 $ 0 $ 0 0 0 0 0 $ 0 $ 0 $ 1,475,000
Placement agent fees and stock-based compensation, shares   375,000        
Placement agent fees and stock-based compensation, amount (150,000) $ 0 $ 375 0 (150,375) 0 0 $ 0 $ 0 $ 0
Issuance of common stock in exchange for Series E Preferred Stock, shares   (675,000) 270,000        
Issuance of common stock in exchange for Series E Preferred Stock, amount 0 $ (675) $ 270 0 405 0 0 $ 0 $ 0 $ 0
Issuance of common stock in exchange for Series F Preferred Stock, shares   304,000         (190)
Issuance of common stock in exchange for Series F Preferred Stock, amount 0 $ 0 $ 304 0 189,696 0 0 $ 0 $ (190,000) $ 0
Issuance of common stock in exchange for services rendered and to be rendered, shares   460,000        
Issuance of common stock in exchange for services rendered and to be rendered, amount 302,768 $ 0 $ 460 0 302,308 0 0 $ 0 $ 0 $ 0
Net loss (837,920) $ 0 $ 0 0 0 (74,178) (837,920) $ 0 $ 0 $ 0
Balance, shares at Mar. 31, 2020   2,115,224 15,985,681         1 2,966 1,475
Balance, amount at Mar. 31, 2020 1,205,868 $ 2,115 $ 15,986 $ 0 21,624,713 (1,114,029) (23,763,668) $ 1 $ 2,965,750 $ 1,475,000
Balance, shares at Dec. 31, 2020   2,115,224 17,268,881 (1,000,000)       1 2,414 1,475
Balance, amount at Dec. 31, 2020 (1,828,123) $ 2,115 $ 17,269 $ (516,528) 22,430,430 (1,152,820) (26,497,350) $ 1 $ 2,413,750 $ 1,475,000
Net loss (666,954) $ 0 $ 0 0 0 16,174 (666,954) $ 0 $ 0 $ 0
Issuance of common stock for services, shares   401,670        
Issuance of common stock for services, amount 180,752 $ 0 $ 402 $ 0 180,350 0 0 $ 0 $ 0 $ 0
Retirement of treasury stock, shares   (1,000,000) 1,000,000      
Retirement of treasury stock, amount 0 $ 0 $ (1,000) $ 516,528 (515,528) 0 0 $ 0 $ 0 $ 0
Balance, shares at Mar. 31, 2021   2,115,224 16,670,551         1 2,414 1,475
Balance, amount at Mar. 31, 2021 $ (2,298,151) $ 2,115 $ 16,671 $ 0 $ 22,095,252 $ (1,136,636) $ (27,164,304) $ 1 $ 2,413,750 $ 1,475,000