XML 29 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Operating Activities:    
Loss from continuing operations attributable to Iconic Brands, Inc. $ (3,571,602) $ (2,906,698)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Income (loss) from continuing operations attributable to noncontrolling interests in subsidiaries and variable interest entity (109,962) (424,599)
Issuance of note payable to consultant 0 50,000
Stock-based compensation 557,768 775,700
Noncash lease expense 0 3,293
Depreciation and amortization 29,196 0
Loss on investment in and receivable from Can B Corp. 483,472 0
Changes in operating assets and liabilities:    
Accounts receivable 239,289 (460,241)
Inventories 66,300 (315,530)
Accounts payable and accrued expenses 1,234,686 541,343
Net cash used in operating activities (1,070,853) (2,736,732)
Investing Activities :    
Leasehold improvements (11,000) (20,000)
Furniture and equipment (8,708) 0
Loans to discontinued subsidiary 0 (797,213)
Net cash used in investing activities (19,708) (817,213)
Financing Activities :    
Proceeds from sale of series G Preferred Stock and warrants (net of placement agent fees of $150,000) 1,325,000 0
Proceeds from exercise of warrants 0 307,200
Proceeds from sale of series F Preferred Stock and warrants (net of placement agent fees of $322,500) 0 2,802,500
Proceeds from sale of Series E Preferred Stock and warrants 0 509,380
Proceeds from note payable 28,458 0
Repayment of debt and accrued interest (40,000) (10,000)
Loans payable to officer and affiliated entity (29,494) 17,040
Net cash provided by financing activities 1,283,964 3,626,120
Increase (decrease) in cash and cash equivalents 193,403 72,175
Cash and cash equivalents, beginning of period 263,638 191,463
Cash and cash equivalents, end of period 457,041 263,638
SUPPLEMENTAL CASH FLOW INFORMATION:    
Income taxes paid 0 0
Interest paid $ 0 $ 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Purchase of treasury stock (1,000,000 shares of common stock) in connection with exchange of 543,714 shares of Can B Corp common stock 516,528
Issuance of common stock in exchange for the surrender of Series C Preferred Stock and Series D Preferred Stock $ 0 $ 500,000
Issuance of common stock in exchange for the Series E Preferred Stock 675 781,323
Issuance of common stock in connection with acquisition of 51% equity interest in Green Grow Farms, Inc. 0 1,250,000
Issuance of note payable in connection with acquisition of 51% equity interest in Green Grow Farms, Inc. 0 200,000
Exchange of Series E Preferred Stock for Series F Preferred Stock 0 681,250
Issuance of common stock in exchange for Series F Preferred Stock 742,000 650,500
Receipt of Can B Corp. common stock in connection with sale of 51% equity interest in Green Grow Farms, Inc, effective December 31, 2019 0 1,000,000
Issuance of common stock to Escrow Agent in connection with Settlement Agreement and Amended Settlement Agreement $ 0 $ 133,551