XML 28 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Stockholders Equity - USD ($)
Total
Series A Preferred Stock [Member]
Series C Preferred Stock [Member]
Series D Preferred Stock [Member]
Series E Preferred Stock [Member]
Series F Preferred Stock [Member]
Series G Preferred Stock [Member]
Common Stock [Member]
Common Stock to be issued To Escrow Agent[Member]
Treasury Stock
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2018   1 1,000 10 6,602,994 5,439,765 534,203        
Balance, amount at Dec. 31, 2018 $ (3,037,366) $ 1 $ 1 $ 0 $ 6,603 $ 0 $ 0 $ 5,440 $ 534 $ 0 $ 18,798,438 $ (615,300) $ (21,233,083)
Cumulative effect adjustment relating to reduction of derivative liability on warrants, pursuant to ASU 2017-11 2,261,039 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 2,261,039
Balance, January 1, 2019 (as adjusted), shares   1 1,000 10 6,602,994 5,439,765 534,203      
Balance, January 1, 2019 (as adjusted), amount (776,327) $ 1 $ 1 $ 0 $ 6,603 $ 0 $ 0 $ 5,440 $ 534 $ 0 18,798,438 (615,300) (18,972,044)
Rounded up shares in connection with 1 share for 250 shares reverse stock split effective January 18, 2019, shares   547          
Rounded up shares in connection with 1 share for 250 shares reverse stock split effective January 18, 2019, amount 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1 $ 0 0 (1) 0 0
Common stock issued to Escrow Agent, shares   534,203 (534,203)        
Common stock issued to Escrow Agent, amount 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 534 $ (534)   0 0 0
Sale of Series E Preferred Stock and warrants in connection with Securities Purchase Agreement dated September 27, 2018, shares   2,037,520            
Sale of Series E Preferred Stock and warrants in connection with Securities Purchase Agreement dated September 27, 2018, amount 509,380 $ 0 $ 0 $ 0 $ 2,037 $ 0 $ 0 $ 0 0 0 507,343 0 0
Issuance of common stock in connection with Settlement and Release Agreement dated February 7, 2019, shares     120,000          
Issuance of common stock in connection with Settlement and Release Agreement dated February 7, 2019, amount 91,200 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 120 0 0 91,080 0 0
Issuance of common stock in connection with Business Development Agreement dated March 15, 2019, shares   150,000          
Issuance of common stock in connection with Business Development Agreement dated March 15, 2019, amount 199,500 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 150 0 0 199,350 0 0
Issuance of common stock in exchange for the surrender of Series C Preferred Stock on March 27, 2019, shares     (1,000) 1,000,000          
Issuance of common stock in exchange for the surrender of Series C Preferred Stock on March 27, 2019, amount 0 $ 0 $ (1) $ 0 $ 0 $ 0 $ 0 $ 1,000 0 0 (999) 0 0
Issuance of common stock in exchange for the surrender of Series D Preferred Stock on March 27, 2019, shares   (10) 1,000,000          
Issuance of common stock in exchange for the surrender of Series D Preferred Stock on March 27, 2019, amount 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,000 0 0 (1,000) 0 0
Issuance of common stock in exchange for Series E Preferred Stock, shares   (3,125,290) 1,250,116          
Issuance of common stock in exchange for Series E Preferred Stock, amount 0 $ 0 $ 0 $ 0 $ (3,125) $ 0 $ 0 $ 1,250 0 0 1,875 0 0
Exercise of warrants at $0.32 per share pursuant to Warrant Exercise Agreements dated May 9, 2019, shares   960,000          
Exercise of warrants at $0.32 per share pursuant to Warrant Exercise Agreements dated May 9, 2019, amount 307,200 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 960 0 0 306,240 0 0
Issuance of common stock in connection with Share Exchange Agreement dated April 17, 2019, shares   2,000,000          
Issuance of common stock in connection with Share Exchange Agreement dated April 17, 2019, amount 1,250,000 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 2,000 0 0 1,248,000 0 0
Issuance of common stock in connection with Consulting Agreement dated April 15, 2019, shares   50,000          
Issuance of common stock in connection with Consulting Agreement dated April 15, 2019, amount 95,000 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 50 0 0 94,950 0 0
Issuance of common stock in connection with Consulting Agreement dated May 23, 2019, shares   250,000          
Issuance of common stock in connection with Consulting Agreement dated May 23, 2019, amount 390,000 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 250 0 0 389,750 0 0
Sale of Series F Preferred Stock and warrants in connection with Securities Purchase Agreements dated July 18, 2019, shares   3,125          
Sale of Series F Preferred Stock and warrants in connection with Securities Purchase Agreements dated July 18, 2019, amount 3,125,000 $ 0 $ 0 $ 0 $ 0 $ 3,125,000 $ 0 $ 0 0 0 0 0 0
Placement agent commissions, expenses and stock-based compensation, shares   781,250          
Placement agent commissions, expenses and stock-based compensation, amount (322,500) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 781 0 0 (323,281) 0 0
Exchange of Series E Preferred Stock for Series F Preferred Stock, shares   (2,725,000) 681          
Exchange of Series E Preferred Stock for Series F Preferred Stock, amount 0 $ 0 $ 0 $ 0 $ (2,725) $ 681,250 $ 0 $ 0 0 0 (678,525) 0 0
Issuance of common stock in exchange for Series F Preferred Stock, shares   (650) 1,040,800          
Issuance of common stock in exchange for Series F Preferred Stock, amount 0 $ 0 $ 0 $ 0 $ 0 $ (650,500) $ 0 $ 1,041 0 0 649,459 0 0
Net income (loss) (3,953,911) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 0 (424,551) (3,953,704)
Balance, shares at Dec. 31, 2019   1 2,790,224 3,156 14,576,681          
Balance, amount at Dec. 31, 2019 490,198 $ 1 $ 0 $ 0 $ 2,790 $ 3,155,750 $ 0 $ 14,577 0 0 21,282,679 (1,039,851) (22,925,748)
Cumulative effect adjustment relating to reduction of derivative liability on warrants, pursuant to ASU 2017-11 (2,997) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 0 (2,997) 0
Issuance of common stock in exchange for Series E Preferred Stock, shares   (675,000) 270,000          
Issuance of common stock in exchange for Series F Preferred Stock, shares   (190) 304,000          
Issuance of common stock in exchange for Series F Preferred Stock, amount 0 $ 0 $ 0 $ 0 $ 0 $ (552,000) $ 0 $ 883 0 0 551,117 0 0
Net income (loss) (3,571,602) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 0 (109,962) (3,571,602)
Sale of Series G Preferred stock and warrants, shares   1,475          
Sale of Series G Preferred stock and warrants, amount 1,475,000 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,475,000 $ 0 0 0 0 0 0
Placement agent fees and stock-based compensation, shares   375,000          
Placement agent fees and stock-based compensation, amount (150,000) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 375 0 0 (150,375) 0 0
Issuance of common stock in exchange for Series E Preferred stock, amounts 0 0 0 0 (675) 0 0 270 0 0 405 0 0
Issuance of common stock in exchange for Series F Preferred stock, amounts 0 $ 0 $ 0 $ 0 $ 0 $ (190,000) $ 0 $ 304 0 $ 0 189,696 0 0
Issuance of common stock in exchange for services rendered and to be rendered, shares   460,000          
Issuance of common stock in exchange for services rendered and to be rendered, amount 302,768 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 460 0   302,308 0 0
Issuance of common stock in exchange for Series F Preferred stock, share   552 883,200          
Issuance of common stock in exchange for services, shares     400,000          
Issuance of common stock in exchange for services, amount 255,000 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 400 0   254,600 0 0
Treasury stock acquired from Can B Corp, shares     1,000,000      
Treasury stock acquired from Can B Corp, amount (516,528) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 $ (516,528) 0 0 0
Balance, shares at Dec. 31, 2020   1 2,115,224 2,414 1,475 17,268,881   1,000,000      
Balance, amount at Dec. 31, 2020 $ (1,828,123) $ 1 $ 0 $ 0 $ 2,115 $ 2,413,750 $ 1,475,000 $ 17,269 $ 0 $ (516,528) $ 22,430,430 $ (1,152,810) $ (26,497,350)