XML 36 R24.htm IDEA: XBRL DOCUMENT v3.20.2
UNITED SPIRITS, INC. (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
UNITED SPIRITS, INC. (Tables)    
Schedule of financial information of Iconic

Balance Sheets:

 

March 31,

2020

 

December 31,

2019

 

Cash and cash equivalents

 

$

647,742

 

$

130,454

 

Intercompany receivable from Iconic (A)

 

-

 

56,495

 

Right-of-use asset

 

42,794

 

54,955

 

Total assets

 

$

690,536

 

$

241,904

 

Accounts payable and accrued expense

 

$

190,321

 

$

187,658

 

Loans payable to officer and affiliated entity

 

72,692

 

88,077

 

Intercompany payable to Iconic (A)

 

3,200

 

-

 

Intercompany payable to Bellissima (A)

 

794,156

 

317,722

 

Intercompany payable to BiVi (A)

 

66,876

 

66,876

 

Operating lease liability

 

42,794

 

54,955

 

Total Liabilities

 

1,170,039

 

715,288

 

Noncontrolling interest in VIE

 

(479,503

)

 

(473,384

)

Total liabilities and stockholders’ deficiency

 

$

690,536

 

$

241,904

 

 

Three months ended

March 31,

 

Statements of operations:

 

2020

 

2019

 

Intercompany distribution income (A)

 

$

3,125

 

$

2,075

 

Royalty expense

 

-

 

63,750

 

Officers’ compensation

 

-

 

82,000

 

Other operating expenses – net

 

9,245

 

9,028

 

Total operating expenses

 

9,245

 

154,778

 

Net income (loss)

 

$

(6,120

)

 

$

(152,703

)

Balance Sheets:

 

December 31,

2019

 

 

December 31,

2018

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$ 130,454

 

 

$ 38,793

 

Intercompany receivable from Iconic (A)

 

 

56,495

 

 

 

204,461

 

Right-of-use asset

 

 

54,955

 

 

 

-

 

Total assets

 

$ 241,904

 

 

$ 243,254

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expense

 

$ 187,658

 

 

$ 11,338

 

Loans payable to officer and affiliated entity

 

 

88,077

 

 

 

71,037

 

Intercompany payable to Bellissima (A)

 

 

317,722

 

 

 

335,257

 

Intercompany payable to BiVi (A)

 

 

66,876

 

 

 

56,855

 

Operating lease liability

 

 

54,955

 

 

 

-

 

Total Liabilities

 

 

715,288

 

 

 

474,487

 

Noncontrolling interest in VIE

 

 

(473,384 )

 

 

(231,333 )

Total liabilities and stockholders’ deficiency

 

$ 241,904

 

 

$ 243,254

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

Statements of operations:

 

2019

 

 

2018

 

Intercompany distribution income (A)

 

$ 13,418

 

 

$ 12,242

 

 

 

 

 

 

 

 

 

 

Royalty expense

 

 

127,500

 

 

 

65,000

 

Officers’ compensation

 

 

82,000

 

 

 

30,000

 

Other operating expenses – net

 

 

46,069

 

 

 

8,266

 

Total operating expenses

 

 

255,569

 

 

 

103,266

 

Net income (loss)

 

$ (242,151 )

 

$ (91,024 )

(A) Eliminated in consolidation