XML 61 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Stockholders Equity (Deficiency) (Unaudited) - USD ($)
Series A Preferred Stock
Series C Preferred Stock
Series D Preferred Stock
Series E Preferred Stock
Common Stock
Common Stock To Be Issued To Escrow Agent [Member]
Additional Paid-In Capital
Noncontrolling Interests In Subsidiaries And Variable Interest Entity
Accumulated Deficit
Total
Beginning balance, Shares at Dec. 31, 2016 1 1,000 10 3,259,162        
Beginning balance, Amount at Dec. 31, 2016 $ 1 $ 1 $ 3,259 $ 12,178,951 $ (198,441) $ (21,042,207) $ (9,058,436)
Issuance of common shares in satisfaction of convertible notes payable and accrued interest, Shares   124,295        
Issuance of common shares in satisfaction of convertible notes payable and accrued interest, Amount   $ 124 1,806,309 1,806,433
Common stock to be issued to Escrow Agent pursuant to Settlement Agreements dated March 28,2017 and May 5, 2017 in satisfaction of convertible notes payable and accrued interest, Shares   62,452,000        
Common stock to be issued to Escrow Agent pursuant to Settlement Agreements dated March 28,2017 and May 5, 2017 in satisfaction of convertible notes payable and accrued interest, Amount $ 2,452 1,096,642 1,099,094
Common stock issued to Escrow Agent, Shares 538,110 (538,110)        
Common stock issued to Escrow Agent, Amount $ 538 $ (538)
Issuance of common shares for marketing services, Shares 16,000        
Issuance of common shares for marketing services, Amount $ 16 42,784 42,800
Sale of common shares and warrants ($300,000 gross proceeds less $200,000 attributable to fair value of warrants credited to derivative liability), Shares 480,000        
Sale of common shares and warrants ($300,000 gross proceeds less $200,000 attributable to fair value of warrants credited to derivative liability), Amount $ 480 635,520 636,000
Net income attributable to noncontrolling interests in subsidiaries and variable interest entity 276,505   276,505
Net loss 3,966,378 3,966,378
Ending balance, Shares at Dec. 31, 2017 1 1,000 10 4,417,567 1,913,890        
Ending balance, Amount at Dec. 31, 2017 $ 1 $ 1 $ 4,417 $ 1,914 $ 15,760,206 $ 78,064 $ (17,075,829) $ (1,231,226)
Common stock issued to Escrow Agent, Shares 446,240 (446,240)
Common stock issued to Escrow Agent, Amount $ 446 $ (446)
Net loss (347,747) 349,602 1,855
Ending balance, Shares at Mar. 31, 2018 1 1,000 10 4,863,807 1,467,650        
Ending balance, Amount at Mar. 31, 2018 $ 1 $ 1 $ 4,863 $ 1,468 15,760,206 (269,683) 16,726,227 (1,229,371)
Beginning balance, Shares at Dec. 31, 2017 1 1,000 10 4,417,567 1,913,890        
Beginning balance, Amount at Dec. 31, 2017 $ 1 $ 1 $ 4,417 $ 1,914 15,760,206 78,064 (17,075,829) (1,231,226)
Net income attributable to noncontrolling interests in subsidiaries and variable interest entity                   (439,099)
Net loss                   (339,058)
Ending balance, Shares at Jun. 30, 2018 1 1,000 10 2,400,000 5,317,254 534,203        
Ending balance, Amount at Jun. 30, 2018 $ 1 $ 1 $ 2,400 $ 5,317 $ 534 16,081,536 (361,035) (17,414,887) (1,686,133)
Beginning balance, Shares at Dec. 31, 2017 1 1,000 10 4,417,567 1,913,890        
Beginning balance, Amount at Dec. 31, 2017 $ 1 $ 1 $ 4,417 $ 1,914 15,760,206 78,064 (17,075,829) (1,231,226)
Common stock issued to Escrow Agent, Shares 1,379,688 (1,379,687)        
Common stock issued to Escrow Agent, Amount $ 1,380 $ (1,380)  
Series E Preferred Stock and warrants sold to four investors, Shares 1,200,000        
Series E Preferred Stock and warrants sold to four investors, Amount $ 1,200 298,800 300,000
Warrants issued to Paul Rachmuth 250,000 250,000
Series E Preferred Stock issued in exchange for common stock pursuant to Share Exchange Agreement dated May 21, 2018, Shares 1,200,000 (480,000)        
Series E Preferred Stock issued in exchange for common stock pursuant to Share Exchange Agreement dated May 21, 2018, Amount $ 1,200 $ (480) (720)
Sale of Series E Preferred Stock and warrants in connection with Securities Purchase Agreement dated September 27, 2018, Shares 2,125,000        
Sale of Series E Preferred Stock and warrants in connection with Securities Purchase Agreement dated September 27, 2018, Amount $ 2,125 529,125 531,250
Issuance of Series E Preferred Stock in satisfaction of convertible notes payable and accrued interest, Shares 2,077,994        
Issuance of Series E Preferred Stock in satisfaction of convertible notes payable and accrued interest, Amount $ 2,078 1,056,233 1,058,311
Issuance of common stock in satisfaction of convertible notes payable and accrued interest, Shares 122,510        
Issuance of common stock in satisfaction of convertible notes payable and accrued interest, Amount $ 123 881,544 881,667
Net income attributable to noncontrolling interests in subsidiaries and variable interest entity (693,364) (693,364)
Warrants issued to law firm for services 23,250 23,250
Net loss (4,157,254) (4,157,254)
Ending balance, Shares at Dec. 31, 2018 1 1,000 10 6,602,994 5,439,765 534,203        
Ending balance, Amount at Dec. 31, 2018 $ 1 $ 1 $ 6,603 $ 5,440 $ 534 18,798,438 (615,300) (21,233,083) (3,037,366)
Beginning balance, Shares at Mar. 31, 2018 1 1,000 10 4,863,807 1,467,650        
Beginning balance, Amount at Mar. 31, 2018 $ 1 $ 1 $ 4,863 $ 1,468 $ 15,760,206 $ (269,683) $ 16,726,227 $ (1,229,371)
Common stock issued to Escrow Agent, Shares 933,447 (933,447)
Common stock issued to Escrow Agent, Amount $ 934 $ (934)
Sales of Series E Preferred Stock and warrants, Shares       1,200,000            
Sales of Series E Preferred Stock and warrants, Amount $ 1,200 298,800
Share Exchange Agreement dated May 21, 2018, Shares       1,200,000 (480,000)          
Share Exchange Agreement dated May 21, 2018, Amount $ 1,200 $ (480) (720)
Warrants issued to law firm for services 23,250 23,250
Net loss (91,352) (688,660) (588,328)
Ending balance, Shares at Jun. 30, 2018 1 1,000 10 2,400,000 5,317,254 534,203        
Ending balance, Amount at Jun. 30, 2018 $ 1 $ 1 $ 2,400 $ 5,317 $ 534 16,081,536 (361,035) (17,414,887) (1,686,133)
Beginning balance, Shares at Dec. 31, 2018 1 1,000 10 6,602,994 5,439,765 534,203        
Beginning balance, Amount at Dec. 31, 2018 $ 1 $ 1 $ 6,603 $ 5,440 $ 534 18,798,438 (615,300) (21,233,083) (3,037,366)
Balance, Shares 1 1,000 10 6,602,994 5,440,312 534,203        
Balance, Amount $ 1 $ 1 $ 6,603 $ 5,440 $ 534 18,798,438 (615,300) (18,972,044) (776,327)
Common stock issued to Escrow Agent, Shares 534,203 (534,203)        
Common stock issued to Escrow Agent, Amount $ 534 $ (534)
Sale of Series E Preferred Stock and warrants in connection with Securities Purchase Agreement dated September 27, 2018, Shares       1,362,520            
Sale of Series E Preferred Stock and warrants in connection with Securities Purchase Agreement dated September 27, 2018, Amount $ 1,363 339,267 340,630
Issuance of common stock in connection with Settlement and Release Agreement dated Febuary 7, 2019, Shares 120,000        
Issuance of common stock in connection with Settlement and Release Agreement dated Febuary 7, 2019, Amount $ 120 91,080 91,200
Issuance of common stock in connection with Business Development Agreement dated March 15, 2019, Shares 150,000          
Issuance of common stock in connection with Business Development Agreement dated March 15, 2019, Amount $ 150 199,350 199,500
Issuance of common stock in exchange for the surrender of Series C Preferred Stock on March 27, 2019, Shares (1,000) 1,000,000          
Issuance of common stock in exchange for the surrender of Series C Preferred Stock on March 27, 2019, Amount $ (1) $ 1,000 (999)
Issuance of common stock in exchange for the surrender of Series D Preferred Stock on March 27, 2019, Shares     (10)   1,000,000          
Issuance of common stock in exchange for the surrender of Series D Preferred Stock on March 27, 2019, Amount         $ 1,000   (1,000)      
Adjustment             1   258 257
Net loss               (309,697) (672,667) (982,364)
Ending balance, Shares at Mar. 31, 2019 1 7,965,514 8,244,515        
Ending balance, Amount at Mar. 31, 2019 $ 1 $ 7,966 $ 8,244 19,426,135 (924,997) (19,644,453) (1,127,104)
Beginning balance, Shares at Dec. 31, 2018 1 1,000 10 6,602,994 5,439,765 534,203        
Beginning balance, Amount at Dec. 31, 2018 $ 1 $ 1 $ 6,603 $ 5,440 $ 534 18,798,438 (615,300) (21,233,083) (3,037,366)
Net income attributable to noncontrolling interests in subsidiaries and variable interest entity                   (400,093)
Net loss                   (1,361,774)
Ending balance, Shares at Jun. 30, 2019 1 7,167,116 12,093,874        
Ending balance, Amount at Jun. 30, 2019 $ 1 $ 7,167 $ 12,094 21,634,034 (1,015,393) (20,333,818) 304,085
Beginning balance, Shares at Mar. 31, 2019 1 7,965,514 8,244,515        
Beginning balance, Amount at Mar. 31, 2019 $ 1 $ 7,966 $ 8,244 19,426,135 (924,997) (19,644,453) (1,127,104)
Sale of Series E Preferred Stock and warrants in connection with Securities Purchase Agreement dated September 27, 2018, Shares 675,000            
Sale of Series E Preferred Stock and warrants in connection with Securities Purchase Agreement dated September 27, 2018, Amount $ 675 168,075 168,750
Adjustment             (258) (258)
Issuance of common stock in exchange for Series E Preferred Stock on April 23, 2019 and May 17, 2019, Shares (1,473,398) 589,359        
Issuance of common stock in exchange for Series E Preferred Stock on April 23, 2019 and May 17, 2019, Amount $ (1,473) $ 589 884
Exercise of warrants at $0.32 per share pursuant to Warrant Exercise Agreements dated May 9, 2019, Shares 960,000          
Exercise of warrants at $0.32 per share pursuant to Warrant Exercise Agreements dated May 9, 2019, Amount $ 960 306,240 307,200
Issuance of common stock in connection with Share Exchange Agreement dated April 17, 2019, Shares 2,000,000          
Issuance of common stock in connection with Share Exchange Agreement dated April 17, 2019, Amount $ 2,000 1,248,000 1,250,000
Issuance of common stock in connection with Consulting Agreement dated April 15, 2019, Shares 50,000          
Issuance of common stock in connection with Consulting Agreement dated April 15, 2019, Amount $ 50 94,950 95,000
Issuance of common stock in connection with Consulting Agreement dated May 23, 2019, Shares 250,000          
Issuance of common stock in connection with Consulting Agreement dated May 23, 2019, Amount $ 250 389,750 390,000
Net loss (90,396) (689,107) (689,107)
Ending balance, Shares at Jun. 30, 2019 1 7,167,116 12,093,874        
Ending balance, Amount at Jun. 30, 2019 $ 1 $ 7,167 $ 12,094 $ 21,634,034 $ (1,015,393) $ (20,333,818) $ 304,085