XML 21 R13.htm IDEA: XBRL DOCUMENT v3.19.1
DEBT
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
NOTE 7. DEBT

Debt at December 31, 2017 consists of:

 

    December 31,  
    2017  
       
Equity Markets Advisory Inc. (“Equity Markets”):      
       
$159,000 Promissory Notes dated April 15, 2010, November 1, 2013, and January 15, 2014, interest at 12%, due December 31, 2017 (B) (D)     11,227  
         
Total Equity Markets     11,227  
         
Alpha Capital Anstalt (“Alpha”):        
         
$50,000 Promissory Note dated June 9, 2017, interest at 5%, due September 30, 2018 (G)     26,554  
         
Total Alpha     26,554  
         
Sky-Direct LLC (“Sky”):        
         
$21,000 Promissory Notes dated January 27, 2016 and March 4, 2016, interest at 12%, due June 30, 2018 (C)(D)(H)     8,350  
         
$15,000 Promissory Note assigned March 25, 2016, interest at 12%, due September 30, 2018 (A) (B) (D)(H)     15,000  
         
$14,975 Promissory Notes dated October 19 2016, November 29, 2016, and December 30, 2016, interest at 12%, due September 30, 2018 (C)(H)     14,975  
         
$80,700 Promissory Note dated January 30, 2017, interest at 12%, due September 30, 2018 (C)(H)     80,700  
         
$80,000 Promissory Note dated February 28, 2017, interest at 12%, due September 30, 2018 (C)(H)     80,000  
         
$7,000 Promissory Note dated June 30, 2017, interest at 12%, due September 30, 2018 (C)(H)     7,000  
         
$3,000 Promissory Note dated April 28, 2017, interest at 12%, due September 30, 2018 (C)(H)     3,000  
         
$5,000 Promissory Note dated May 19, 2017, interest at 10%, due September 30, 2018 (H)     3,095  
$80,000 Promissory Note dated July 31, 2017, interest at 10%, due September 30, 2018- less unamortized debt discount of $0 and $46,465, respectively (H)     33,535  
         
Total Sky     245,655  

 

Oscaleta Partners LLC (“Oscaleta”):      
       
$30,019 Promissory Note dated April 20, 2017, interest at 5%, due September 30, 2018(G)     17,556  
         
$25,000 Promissory Note dated June 9, 2017, interest at 5%, due September 30, 2018 (G)     13,278  
         
Total Oscaleta     30,834  
         
         
East Six Opportunity Fund LLC:        
         
$25,000 Promissory Note dated June 13, 2017, interest at 5%, due September 30, 2018 (G)     13,155  
         
Other:        
         
$10,000 Promissory Note to Sable Ridge Special Equity Fund LP dated October 10, 2014, interest at 10%, due December 31, 2018 (I)     10,000  
         
$10,000 Promissory Note to Durham Property Management Inc. dated November 1, 2013, interest at 12%, due December 31, 2018 (I)     10,000  
         
Loans from Peter Levine and affiliates, non-interest bearing, no terms of repayment     147,973  
         
Total Other     167,973  
         
Total     495,404  
         
Less current portion     (495,404 )
         
Non-current portion   $ -  

 

Legend     

 

(A) Assigned by Equity Markets Advisory Inc.
   
(B)

Convertible into ICNB common stock at a Conversion Price equal to the lesser of (1) $2.50 per share or (2) 50% discount from the lowest closing bid price during the 30 days prior to the Notice of Conversion. See Note 8 (Derivative Liability).

   
(C) Convertible into ICNB common stock at a Conversion Price equal to a 50% discount to market. See Note 8 (Derivative Liability).
   
(D) On December 7, 2016, the Conversion Price on these notes was amended to $0.375 per share. See Note 8 (Derivative Liability).
   
(G)

Convertible into ICNB common stock at a Conversion Price of $2.50 per share. Contains “down round” price protection. See Note 8 (Derivative Liability).

 

(H)

In November 2017, the Conversion Price was amended to $0.625 per share and the due date was amended to September 30, 2018.

 

(I) In August 2018, the Conversion Price was amended to $0.625 per share and the due date was amended to December 31, 2018.

 

Effective October 4, 2018, the remaining debt and accrued interest thereon was satisfied through (1) the issuance of a total of 2,077,994 shares of our Series E convertible preferred stock (which are convertible into a total of 831,198 shares of common stock) plus warrants to acquire 831,198 shares of our common stock (for $519,499 debt and accrued interest), (2) the issuance of a total of 122,510 shares of our common stock (for $32,912 debt and accrued interest), and (3) cash (for $90,296 debt and accrued interest).