XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Warrants
Additional Paid-In Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2021   36,675,000 6,981,000    
Beginning balance at Dec. 31, 2021 $ 245,322 $ 37 $ 88,520 $ 1,062,737 $ (905,972)
Increase (Decrease) in Stockholders' Equity          
Issuance of stock awards, net of cancellations (in shares)   51,000      
Tax withholdings paid in exchange for shares withheld on employee vested stock awards (235)     (235)  
Stock-based compensation 384     384  
Net income 34,724       34,724
Ending balance (in shares) at Mar. 31, 2022   36,726,000 6,981,000    
Ending balance at Mar. 31, 2022 280,195 $ 37 $ 88,520 1,062,886 (871,248)
Beginning balance (in shares) at Dec. 31, 2021   36,675,000 6,981,000    
Beginning balance at Dec. 31, 2021 245,322 $ 37 $ 88,520 1,062,737 (905,972)
Increase (Decrease) in Stockholders' Equity          
Net income 136,941        
Ending balance (in shares) at Sep. 30, 2022   36,865,000 6,981,000    
Ending balance at Sep. 30, 2022 382,299 $ 37 $ 88,518 1,062,775 (769,031)
Beginning balance (in shares) at Mar. 31, 2022   36,726,000 6,981,000    
Beginning balance at Mar. 31, 2022 280,195 $ 37 $ 88,520 1,062,886 (871,248)
Increase (Decrease) in Stockholders' Equity          
Issuance of stock awards, net of cancellations (in shares)   16,000      
Stock-based compensation 440     440  
Net income 48,492       48,492
Ending balance (in shares) at Jun. 30, 2022   36,742,000 6,981,000    
Ending balance at Jun. 30, 2022 329,127 $ 37 $ 88,520 1,063,326 (822,756)
Increase (Decrease) in Stockholders' Equity          
Issuance of stock awards, net of cancellations (in shares)   123,000      
Tax withholdings paid in exchange for shares withheld on employee vested stock awards (942)     (942)  
Stock-based compensation 384     384  
Warrants exercised 5   $ (2) 7  
Net income 53,725       53,725
Ending balance (in shares) at Sep. 30, 2022   36,865,000 6,981,000    
Ending balance at Sep. 30, 2022 $ 382,299 $ 37 $ 88,518 1,062,775 (769,031)
Beginning balance (in shares) at Dec. 31, 2022 36,868,000 36,868,000 0    
Beginning balance at Dec. 31, 2022 $ 487,922 $ 37 $ 0 1,151,689 (663,804)
Increase (Decrease) in Stockholders' Equity          
Issuance of stock awards, net of cancellations (in shares)   34,000      
Tax withholdings paid in exchange for shares withheld on employee vested stock awards (211)     (211)  
Stock-based compensation 396     396  
Net income 23,758       23,758
Ending balance (in shares) at Mar. 31, 2023   36,902,000 0    
Ending balance at Mar. 31, 2023 $ 511,865 $ 37 $ 0 1,151,874 (640,046)
Beginning balance (in shares) at Dec. 31, 2022 36,868,000 36,868,000 0    
Beginning balance at Dec. 31, 2022 $ 487,922 $ 37 $ 0 1,151,689 (663,804)
Increase (Decrease) in Stockholders' Equity          
Net income $ 59,065        
Ending balance (in shares) at Sep. 30, 2023 37,091,000 37,091,000 0    
Ending balance at Sep. 30, 2023 $ 469,517 $ 37 $ 0 1,074,219 (604,739)
Beginning balance (in shares) at Mar. 31, 2023   36,902,000 0    
Beginning balance at Mar. 31, 2023 511,865 $ 37 $ 0 1,151,874 (640,046)
Increase (Decrease) in Stockholders' Equity          
Issuance of stock awards, net of cancellations (in shares)   64,000      
Stock-based compensation 576     576  
Dividends to shareholders (74,380)     (74,380)  
Net income 16,637       16,637
Ending balance (in shares) at Jun. 30, 2023   36,966,000 0    
Ending balance at Jun. 30, 2023 454,698 $ 37 $ 0 1,078,070 (623,409)
Increase (Decrease) in Stockholders' Equity          
Issuance of stock awards, net of cancellations (in shares)   125,000      
Tax withholdings paid in exchange for shares withheld on employee vested stock awards (718)     (718)  
Stock-based compensation 544     544  
Dividends to shareholders (3,677)     (3,677)  
Net income $ 18,670       18,670
Ending balance (in shares) at Sep. 30, 2023 37,091,000 37,091,000 0    
Ending balance at Sep. 30, 2023 $ 469,517 $ 37 $ 0 $ 1,074,219 $ (604,739)