Stock Options (Tables)

12 Months Ended

Aug. 31, 2025

Stock Options

Schedule of stock options activity

Grant Date	Granted Quantity		Exercise Price		Contractual Life (years)
10/01/2024		62,000	$	3.17		5
11/27/2024		20,000		2.10		5
12/09/2024		10,000		2.42		5
01/13/2025		50,000		2.07		5
05/15/2025		444,500		1.04		5
Total		586,500	$	1.41		5

Grant Date	Granted Quantity		Exercise Price		Contractual Life (years)
10/26/2023		85,000	$	1.15		5
3/15/2024		200,000		2.93		5
4/26/2024		151,500		2.36		5
7/26/2024		48,000		3.39		5
7/26/2024		12,000		3.39		2
8/31/2024		200,000		3.92		5
Total		696,500	$	2.91		4.95

Summary of continuity schedule of stock options

	Options			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (years)		Aggregate Intrinsic Value
Balance August 31, 2023		446,936		$	3.32		3.25	$	3,600
Cancelled/expired		(196,000	)		2.94				-
Exercised		(2,500	)		1.15				-
Granted		696,500			2.91				-
Balance August 31, 2024		944,936		$	3.11		3.64	$	971,959
Cancelled/expired		(47,001	)		7.78				-
Granted		586,500			1.41				-
Balance August 31, 2025 (Outstanding)		1,484,435		$	2.29		3.49	$	206
Balance August 31, 2025 (Exercisable)		1,322,343		$	2.14		3.42	$	206

Schedule of fair value of options granted

	August 31, 2025			August 31, 2024
Expected Volatility	94%-98		%	92%-98		%
Risk Free interest rate	3.57%-4.18		%	3.77%-5.03		%
Expected life	2.5 years			2.5-4.0 years
Dividend Yield		0.00	%		0.00	%
Estimated fair value per option	$0.62-$1.72			$0.63-$2.57