XML 40 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions (Tables)
12 Months Ended
Feb. 29, 2016
Business Combinations [Abstract]  
Schedule of Fair Values of Assets Acquired and Liabilities Assumed
The following table reflects the fair values of assets acquired and liabilities assumed subsequent to the measurement period adjustments (in thousands):
Cash
$
2,327

Accounts receivable
376

Other current assets
654

Property and equipment
4,203

Other non-current assets
750

Developed technology
21,500

Customer relationships
11,870

Trade name
300

Goodwill
29,718

Accounts payable
(685
)
Accrued expenses
(1,149
)
Deferred revenue (current)
(649
)
Deferred tax liabilities
(3,930
)
Total value of assets acquired and liabilities assumed
$
65,285

Schedule of Pro Forma Revenue and Net Loss
The following unaudited pro forma information presents the combined results of operations of Barracuda and Intronis as if the acquisition had been completed on March 1, 2014, the beginning of the comparable prior annual reporting period. The unaudited pro forma information includes (i) amortization associated with estimates for the acquired intangible assets; and (ii) the associated tax impact on these unaudited pro forma adjustments and certain changes in judgment of valuation allowance as a combined business. The unaudited pro forma information does not reflect any cost saving synergies from operating efficiencies or the effect of the incremental costs incurred in integrating the two companies. Accordingly, this unaudited pro forma information is presented for informational purposes only and is not necessarily indicative of what the actual results of operations of the combined company would have been if the acquisition had occurred at the beginning of the period presented, nor are they indicative of future results of operations.
 
Year Ended February 28/29,
 
2016
 
2015
 
(in thousands)
Pro forma revenue
$
333,963

 
$
295,738

Pro forma net loss attributable to Barracuda Networks, Inc.
$
(12,727
)
 
$
(67,665
)