XML 71 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Statement of Comprehensive Income [Abstract]      
Revenue $ 141,254us-gaap_Revenues $ 111,594us-gaap_Revenues $ 90,918us-gaap_Revenues
Cost of goods sold 24,418us-gaap_CostOfGoodsSold 17,947us-gaap_CostOfGoodsSold 14,770us-gaap_CostOfGoodsSold
Gross profit 116,836us-gaap_GrossProfit 93,647us-gaap_GrossProfit 76,148us-gaap_GrossProfit
Operating expenses:      
Research and development 12,323us-gaap_ResearchAndDevelopmentExpense 9,380us-gaap_ResearchAndDevelopmentExpense 10,751us-gaap_ResearchAndDevelopmentExpense
Sales and marketing 87,506us-gaap_SellingAndMarketingExpense 67,676us-gaap_SellingAndMarketingExpense 51,846us-gaap_SellingAndMarketingExpense
General and administrative 27,720us-gaap_GeneralAndAdministrativeExpense 18,915us-gaap_GeneralAndAdministrativeExpense 14,825us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 127,549us-gaap_OperatingExpenses 95,971us-gaap_OperatingExpenses 77,422us-gaap_OperatingExpenses
Operating loss (10,713)us-gaap_OperatingIncomeLoss (2,324)us-gaap_OperatingIncomeLoss (1,274)us-gaap_OperatingIncomeLoss
Other operating income (expense):      
Other income (expense) 2,037us-gaap_OtherNonoperatingIncomeExpense (771)us-gaap_OtherNonoperatingIncomeExpense (987)us-gaap_OtherNonoperatingIncomeExpense
Interest income 27us-gaap_InvestmentIncomeInterest 10us-gaap_InvestmentIncomeInterest 26us-gaap_InvestmentIncomeInterest
Interest expense (878)us-gaap_InterestExpense (3,273)us-gaap_InterestExpense (3,240)us-gaap_InterestExpense
Accretion related to warrants and discounts on long-term debt (20)us-gaap_AccretionExpense (6,900)us-gaap_AccretionExpense (1,404)us-gaap_AccretionExpense
Expense related to beneficial conversion of promissory notes 0ldrh_ExpenseRelatedtoBeneficialConversionofPromissoryNotes (7,413)ldrh_ExpenseRelatedtoBeneficialConversionofPromissoryNotes 0ldrh_ExpenseRelatedtoBeneficialConversionofPromissoryNotes
Change in fair value of common stock warrants 0us-gaap_FairValueAdjustmentOfWarrants (5,593)us-gaap_FairValueAdjustmentOfWarrants (1,643)us-gaap_FairValueAdjustmentOfWarrants
Total other income (expense), net 1,166us-gaap_NonoperatingIncomeExpense (23,940)us-gaap_NonoperatingIncomeExpense (7,248)us-gaap_NonoperatingIncomeExpense
Loss before income taxes (9,547)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (26,264)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (8,522)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (1,430)us-gaap_IncomeTaxExpenseBenefit (1,671)us-gaap_IncomeTaxExpenseBenefit (1,179)us-gaap_IncomeTaxExpenseBenefit
Net loss (10,977)us-gaap_NetIncomeLoss (27,935)us-gaap_NetIncomeLoss (9,701)us-gaap_NetIncomeLoss
Other comprehensive loss:      
Foreign currency translation (3,698)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 655us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 742us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Comprehensive loss $ (14,675)us-gaap_ComprehensiveIncomeNetOfTax $ (27,280)us-gaap_ComprehensiveIncomeNetOfTax $ (8,959)us-gaap_ComprehensiveIncomeNetOfTax
Net loss per common share:      
Basic and diluted (in dollars per share) $ (0.43)us-gaap_EarningsPerShareBasicAndDiluted $ (3.09)us-gaap_EarningsPerShareBasicAndDiluted $ (2.10)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average number of shares outstanding:      
Basic and diluted (in shares) 25,288,284us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 9,040,567us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4,615,352us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted