XML 55 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 73,883us-gaap_CashAndCashEquivalentsAtCarryingValue $ 56,678us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 26,484us-gaap_AccountsReceivableNetCurrent 22,193us-gaap_AccountsReceivableNetCurrent
Inventory, net 24,996us-gaap_InventoryNet 17,690us-gaap_InventoryNet
Other current assets 4,864us-gaap_OtherAssetsCurrent 4,780us-gaap_OtherAssetsCurrent
Prepaid expenses 1,419us-gaap_PrepaidExpenseCurrent 1,593us-gaap_PrepaidExpenseCurrent
Deferred tax asset, current 296us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 0us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Total current assets 131,942us-gaap_AssetsCurrent 102,934us-gaap_AssetsCurrent
Property and equipment, net 19,025us-gaap_PropertyPlantAndEquipmentNet 12,695us-gaap_PropertyPlantAndEquipmentNet
Goodwill 6,621us-gaap_Goodwill 6,621us-gaap_Goodwill
Intangible assets, net 3,858us-gaap_IntangibleAssetsNetExcludingGoodwill 3,073us-gaap_IntangibleAssetsNetExcludingGoodwill
Restricted cash 0us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 2,000us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Deferred tax assets 192us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 513us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Other assets 171us-gaap_OtherAssetsNoncurrent 157us-gaap_OtherAssetsNoncurrent
Total assets 161,809us-gaap_Assets 127,993us-gaap_Assets
Current liabilities:    
Accounts payable 8,302us-gaap_AccountsPayableCurrent 8,128us-gaap_AccountsPayableCurrent
Accrued expenses 19,366us-gaap_AccruedLiabilitiesCurrent 16,324us-gaap_AccruedLiabilitiesCurrent
Line of credit, net of discount 0us-gaap_LinesOfCreditCurrent 18,162us-gaap_LinesOfCreditCurrent
Short-term financing 4,343us-gaap_ShortTermBorrowings 2,641us-gaap_ShortTermBorrowings
Current portion of long-term debt 1,009us-gaap_LongTermDebtCurrent 1,763us-gaap_LongTermDebtCurrent
Deferred tax liabilities, current 0us-gaap_DeferredTaxLiabilitiesCurrent 540us-gaap_DeferredTaxLiabilitiesCurrent
Total current liabilities 33,020us-gaap_LiabilitiesCurrent 47,558us-gaap_LiabilitiesCurrent
Line of credit, net of discount 18,166us-gaap_LongTermLineOfCredit 0us-gaap_LongTermLineOfCredit
Long-term debt, net of discount and current portion 1,422us-gaap_LongTermDebtNoncurrent 2,758us-gaap_LongTermDebtNoncurrent
Deferred tax liabilities 740us-gaap_DeferredTaxLiabilitiesNoncurrent 0us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 760us-gaap_OtherLiabilitiesNoncurrent 0us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 54,108us-gaap_Liabilities 50,316us-gaap_Liabilities
Commitments and contingencies      
Stockholders’ equity:    
Common stock; $0.001 par value; 107,000,000 shares authorized at December 31, 2014 and 2013; 26,457,516 shares issued and 26,457,167 shares outstanding at December 31, 2014; 24,076,667 shares issued and outstanding at December 31, 2013 27us-gaap_CommonStockValue 24us-gaap_CommonStockValue
Treasury stock at cost (8)us-gaap_TreasuryStockValue 0us-gaap_TreasuryStockValue
Additional paid-in capital 205,920us-gaap_AdditionalPaidInCapital 161,216us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive income (loss) (3,500)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 198us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (94,738)us-gaap_RetainedEarningsAccumulatedDeficit (83,761)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders’ equity 107,701us-gaap_StockholdersEquity 77,677us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity $ 161,809us-gaap_LiabilitiesAndStockholdersEquity $ 127,993us-gaap_LiabilitiesAndStockholdersEquity