XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred shares
Common shares
Treasury shares
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Balance - Beginning of period at Dec. 31, 2016   $ 150,000 $ 28,224 $ (14,376) $ 821,023 $ (23,216) $ 2,876,636
Preferred shares issued   250,000          
Common shares issued (redeemed), net     115   (12,076)    
Repurchase of common shares       (47) (13,949)    
Offering expenses on preferred shares         (8,314)    
Share compensation expenses         20,637    
Other comprehensive (loss) income $ 3,292         3,292  
Amounts reclassified from accumulated other comprehensive income (loss) 0            
Net (loss) income 286,284           286,284
Net (income) attributable to noncontrolling interests (86,222)           (86,222)
Dividends on common shares             (62,174)
Dividends on preferred shares             (4,406)
Balance - End of period at Jun. 30, 2017 4,211,431 400,000 28,339 (14,423) 807,321 (19,924) 3,010,118
Noncontrolling interests at Jun. 30, 2017 415,658            
Total shareholders' equity at Jun. 30, 2017 4,627,089            
Balance - Beginning of period at Mar. 31, 2017           (22,453)  
Other comprehensive (loss) income 2,529            
Net (loss) income 146,948            
Net (income) attributable to noncontrolling interests (43,650)            
Balance - End of period at Jun. 30, 2017 4,211,431 400,000 28,339 (14,423) 807,321 (19,924) 3,010,118
Noncontrolling interests at Jun. 30, 2017 415,658            
Total shareholders' equity at Jun. 30, 2017 4,627,089            
Balance - Beginning of period at Dec. 31, 2017 3,895,072 400,000 28,349 (14,468) 814,641 (22,192) 2,688,742
Preferred shares issued   0          
Common shares issued (redeemed), net     209   (24,128)    
Repurchase of common shares       0 0    
Offering expenses on preferred shares         0    
Share compensation expenses         25,769    
Other comprehensive (loss) income 31,202         31,202  
Amounts reclassified from accumulated other comprehensive income (loss)           849  
Net (loss) income 54,903           54,903
Net (income) attributable to noncontrolling interests (100,223)           (100,223)
Dividends on common shares             (62,861)
Dividends on preferred shares             (11,656)
Balance - End of period at Jun. 30, 2018 3,809,136 400,000 28,558 (14,468) 816,282 9,859 2,568,905
Noncontrolling interests at Jun. 30, 2018 371,257            
Total shareholders' equity at Jun. 30, 2018 4,180,393            
Balance - Beginning of period at Mar. 31, 2018           9,405  
Other comprehensive (loss) income 640            
Amounts reclassified from accumulated other comprehensive income (loss)           (186)  
Net (loss) income (11,559)            
Net (income) attributable to noncontrolling interests (35,511)            
Balance - End of period at Jun. 30, 2018 3,809,136 $ 400,000 $ 28,558 $ (14,468) $ 816,282 $ 9,859 $ 2,568,905
Noncontrolling interests at Jun. 30, 2018 371,257            
Total shareholders' equity at Jun. 30, 2018 $ 4,180,393