XML 94 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information (Segment consolidation) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
segments
Mar. 31, 2017
USD ($)
Segment Reporting Information [Line Items]    
Number of operating segments | segments 3  
Underwriting revenues    
Gross premiums written $ 1,832,456 $ 1,190,857
Reinsurance premiums ceded (376,294) (200,106)
Net premiums written 1,456,162 990,751
Change in unearned premiums (837,220) (415,375)
Net premiums earned 618,942 575,376
Other insurance related income (loss) 25,496 1,236
Segmental revenues 644,438 576,612
Underwriting deductions    
Losses and loss expenses 321,545 269,585
Policy acquisition costs 116,456 111,628
General and administrative expenses 114,726 87,924
Share compensation expenses 9,729 9,491
Total underwriting deductions 562,456 478,628
Segmental (loss) income 81,982 97,984
Net investment return [1] 9,959 57,586
Other items [2] (20,445) (10,934)
(Income) attributable to AlphaCat investors (10,862) (7,503)
Net (income) attributable to noncontrolling interests (64,712) (42,572)
Net (loss) income (attributable) available to Validus common shareholders (4,078) 94,561
Operating Segments | Reinsurance segment    
Underwriting revenues    
Gross premiums written 765,573 643,141
Reinsurance premiums ceded (190,194) (114,446)
Net premiums written 575,379 528,695
Change in unearned premiums (350,627) (297,040)
Net premiums earned 224,752 231,655
Other insurance related income (loss) 2 2
Segmental revenues 224,754 231,657
Underwriting deductions    
Losses and loss expenses 103,473 80,881
Policy acquisition costs 48,340 43,535
General and administrative expenses 28,915 19,969
Share compensation expenses 2,663 2,623
Total underwriting deductions 183,391 147,008
Segmental (loss) income 41,363 84,649
Net (loss) income (attributable) available to Validus common shareholders 41,363 84,649
Operating Segments | Insurance segment    
Underwriting revenues    
Gross premiums written 785,795 382,790
Reinsurance premiums ceded (191,637) (79,000)
Net premiums written 594,158 303,790
Change in unearned premiums (294,620) (24,696)
Net premiums earned 299,538 279,094
Other insurance related income (loss) 2,170 996
Segmental revenues 301,708 280,090
Underwriting deductions    
Losses and loss expenses 183,389 186,610
Policy acquisition costs 60,057 61,192
General and administrative expenses 68,050 45,276
Share compensation expenses 2,989 3,373
Total underwriting deductions 314,485 296,451
Segmental (loss) income (12,777) (16,361)
Net (loss) income (attributable) available to Validus common shareholders (12,777) (16,361)
Operating Segments | Asset management segment    
Underwriting revenues    
Gross premiums written 286,625 164,926
Reinsurance premiums ceded 0 (6,660)
Net premiums written 286,625 158,266
Change in unearned premiums (191,973) (93,639)
Net premiums earned 94,652 64,627
Other insurance related income (loss) 28,080 5,161
Segmental revenues 122,732 69,788
Underwriting deductions    
Losses and loss expenses 34,683 2,094
Policy acquisition costs 8,059 6,901
General and administrative expenses 10,208 9,641
Share compensation expenses 41 82
Total underwriting deductions 52,991 18,718
Segmental (loss) income 69,741 51,070
Net investment return [1] 12,735 4,749
Other items [2] 362 388
(Income) attributable to AlphaCat investors (10,862) (7,503)
Net (income) attributable to noncontrolling interests (64,712) (42,572)
Net (loss) income (attributable) available to Validus common shareholders 7,264 6,132
Corporate & Investments    
Underwriting revenues    
Gross premiums written 0 0
Reinsurance premiums ceded 0 0
Net premiums written 0 0
Change in unearned premiums 0 0
Net premiums earned 0 0
Other insurance related income (loss) 0 0
Segmental revenues 0 0
Underwriting deductions    
Losses and loss expenses 0 0
Policy acquisition costs 0 0
General and administrative expenses 12,309 17,961
Share compensation expenses 4,036 3,413
Total underwriting deductions 16,345 21,374
Segmental (loss) income (16,345) (21,374)
Net investment return [1] (2,776) 52,837
Other items [2] (20,807) (11,322)
Net (loss) income (attributable) available to Validus common shareholders (39,928) 20,141
Eliminations    
Underwriting revenues    
Gross premiums written (5,537) 0
Reinsurance premiums ceded 5,537 0
Net premiums written 0 0
Change in unearned premiums 0 0
Net premiums earned 0 0
Other insurance related income (loss) (4,756) (4,923)
Segmental revenues (4,756) (4,923)
Underwriting deductions    
Losses and loss expenses 0 0
Policy acquisition costs 0 0
General and administrative expenses (4,756) (4,923)
Share compensation expenses 0 0
Total underwriting deductions (4,756) (4,923)
Segmental (loss) income 0 0
Net investment return [1] 0 0
Other items [2] 0 0
Net (loss) income (attributable) available to Validus common shareholders $ 0 $ 0
[1] Net investment return includes net investment income, net realized and change in net unrealized gains (losses) on investments and income (loss) from investment affiliates.
[2] Other items includes finance expenses, transaction expenses, dividends on preferred shares, tax benefit (expense), foreign exchange gains (losses), income (loss) from operating affiliate and other income (loss).