XML 22 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred shares
Common shares
Treasury shares
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Total shareholders' equity           $ (8,556)  
Balance - Beginning of period at Dec. 31, 2014   $ 0 $ 27,222 $ (12,545) $ 1,207,493 (8,556) $ 2,372,972
Preferred shares issued   0          
Offering expenses on preferred shares         0    
Common shares issued, net     878   16,529    
Repurchase of common shares       (1,047) (259,383)    
Share compensation expenses         38,341    
Other comprehensive income (loss) $ (4,013)         (4,013)  
Amounts reclassified from accumulated other comprehensive loss           0  
Net (loss) income 467,857           467,857
Net loss (income) attributable to noncontrolling interests (92,964)           (92,964)
Dividends on preferred shares             0
Dividends on common shares             (113,809)
Balance - End of period at Dec. 31, 2015 3,638,975 0 28,100 (13,592) 1,002,980 (12,569) 2,634,056
Noncontrolling interests 154,662            
Total shareholders' equity 3,793,637         (12,569)  
Preferred shares issued   150,000          
Offering expenses on preferred shares         (5,148)    
Common shares issued, net     124   (7,825)    
Repurchase of common shares       (784) (211,891)    
Share compensation expenses         42,907    
Other comprehensive income (loss) (10,647)         (10,647)  
Amounts reclassified from accumulated other comprehensive loss           0  
Net (loss) income 487,202           487,202
Net loss (income) attributable to noncontrolling interests (123,363)           (123,363)
Dividends on preferred shares             (4,455)
Dividends on common shares             (116,804)
Balance - End of period at Dec. 31, 2016 3,838,291 150,000 28,224 (14,376) 821,023 (23,216) 2,876,636
Noncontrolling interests 165,977            
Total shareholders' equity 4,004,268         (23,216)  
Preferred shares issued   250,000          
Offering expenses on preferred shares         (8,314)    
Common shares issued, net     125   (11,703)    
Repurchase of common shares       (92) (26,476)    
Share compensation expenses         40,111    
Other comprehensive income (loss) 574         574  
Amounts reclassified from accumulated other comprehensive loss 450         450  
Net (loss) income (404,902)           (404,902)
Net loss (income) attributable to noncontrolling interests 357,280           357,280
Dividends on preferred shares             (15,861)
Dividends on common shares             (124,411)
Balance - End of period at Dec. 31, 2017 3,895,072 $ 400,000 $ 28,349 $ (14,468) $ 814,641 (22,192) $ 2,688,742
Noncontrolling interests 16,718            
Total shareholders' equity $ 3,911,790         $ (22,192)