XML 29 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and intangible assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and other intangible assets
Goodwill and intangible assets
The following tables present a reconciliation of the beginning and ending goodwill and intangible assets for the years ended December 31, 2017 and 2016:
 
Year Ended December 31, 2017
 
Goodwill
 
Intangible Assets
 
Reinsurance Segment
 
Insurance Segment
 
Total
 
Reinsurance Segment
 
Insurance Segment
 
Total
Balance, beginning of year
$
2,039

 
$
194,719

 
$
196,758

 
$
9,392

 
$
106,200

 
$
115,592

Additions

 
30,943

 
30,943

 

 
64,080

 
64,080

Amortization

 

 

 
(208
)
 
(8,053
)
 
(8,261
)
Measurement period adjustments (a)

 
1,872

 
1,872

 

 

 

Balance, end of year
$
2,039

 
$
227,534

 
$
229,573

 
$
9,184

 
$
162,227

 
$
171,411


(a)
During the year ended December 31, 2017, the Company recorded tax related measurement period adjustments of $1,872.
 
Year Ended December 31, 2016
 
Goodwill
 
Intangible Assets
 
Reinsurance Segment
 
Insurance Segment
 
Total
 
Reinsurance Segment
 
Insurance Segment
 
Total
Balance, beginning of year
$
2,039

 
$
194,719

 
$
196,758

 
$
9,808

 
$
111,450

 
$
121,258

Amortization

 

 

 
(416
)
 
(5,250
)
 
(5,666
)
Balance, end of year
$
2,039

 
$
194,719

 
$
196,758

 
$
9,392

 
$
106,200

 
$
115,592

 
Year Ended December 31, 2017
 
Year Ended December 31, 2016
 
Intangible Assets
 
Intangible Assets
 
With a Finite Life
 
With an Indefinite Life
 
Total
 
With a Finite Life
 
With an Indefinite Life
 
Total
Balance, beginning of year
$
11,424

 
$
104,168

 
$
115,592

 
$
17,090

 
$
104,168

 
$
121,258

Additions
64,080

 

 
64,080

 

 

 

Amortization
(8,261
)
 

 
(8,261
)
 
(5,666
)
 

 
(5,666
)
Balance, end of year
$
67,243

 
$
104,168

 
$
171,411

 
$
11,424

 
$
104,168

 
$
115,592


Goodwill relates to the Company’s 2007 acquisition of Talbot, 2014 acquisition of Western World and 2017 acquisition of CRS.
Intangible assets with a finite life includes the distribution network, technology, trade name and customer relationships related to the Company’s acquisitions of Talbot, Western World and CRS. These assets are amortized on a straight-line basis over a period ranging from two to ten years. Amortization expense associated with these assets for the years ended December 31, 2017, 2016 and 2015 was $8,261, $5,666 and $5,666, respectively.
Intangible assets with an indefinite life consist of Lloyd’s Syndicate capacity related to the Company’s acquisition of Talbot, along with U.S. state licenses that provide a legal right to transact business indefinitely which were acquired with the Company’s acquisition of Western World.
The Company completed its qualitative and quantitative assessments of goodwill and other intangible assets and concluded that there had been no impairment as at December 31, 2017 and 2016.
The gross carrying values, accumulated amortization and net carrying values of other intangible assets by type as at December 31, 2017 and 2016 were as follows:
 
December 31, 2017
 
December 31, 2016
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
Intangible assets with a finite life
 
 
 
 
 
 
 
 
 
 
 
Trade name and customer relationships
$
27,757

 
$
(14,940
)
 
$
12,817

 
$
18,189

 
$
(13,406
)
 
$
4,783

Distribution network
92,729

 
(40,218
)
 
52,511

 
39,831

 
(34,468
)
 
5,363

Technology
3,937

 
(2,022
)
 
1,915

 
2,323

 
(1,045
)
 
1,278

Total
$
124,423

 
$
(57,180
)
 
$
67,243

 
$
60,343

 
$
(48,919
)
 
$
11,424

 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets with an indefinite life
 
 
 
 
 
 
 
 
 
 
Syndicate capacity
$
91,843

 
n/a
 
$
91,843

 
$
91,843

 
n/a
 
$
91,843

State licenses
12,325

 
n/a
 
12,325

 
12,325

 
n/a
 
12,325

Total
$
104,168

 
 
 
$
104,168

 
$
104,168

 
 
 
$
104,168


The estimated aggregate amortization expense for the Company’s intangible assets with a finite life is as follows:
 
Estimated Aggregate Amortization Expense, by Period
2018
$
8,511

2019
7,910

2020
7,319

2021
7,319

2022
7,306

2023 and thereafter
28,878

 
$
67,243