XML 74 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt and financing arrangements (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule outstanding debentures and senior notes payable
The Company’s outstanding debentures and senior notes payable as at December 31, 2016 and 2015 were as follows:
 
December 31, 2016
 
December 31, 2015
Deferrable debentures
 
 
 
2006 Junior Subordinated
$
150,000

 
$
150,000

2007 Junior Subordinated
139,800

 
139,800

Flagstone 2006 Junior Subordinated
133,676

 
134,118

Flagstone 2007 Junior Subordinated
113,750

 
113,750

Total debentures payable
537,226

 
537,668

2010 Senior notes payable
250,000

 
250,000

Less: Unamortized debt issuance costs
(4,638
)
 
(4,839
)
Total senior notes payable
245,362

 
245,161

Total debentures and senior notes payable
$
782,588

 
$
782,829

Summary of outstanding credit and other facilities
The Company’s outstanding credit and other facilities as at December 31, 2016 and 2015 were as follows:
 
December 31, 2016
 
December 31, 2015
 
Commitment
 
Drawn and outstanding
 
Commitment
 
Drawn and outstanding
Credit and other facilities

 

 
 
 
 
$85,000 syndicated unsecured letter of credit facility
$
85,000

 
$

 
$
85,000

 
$

$300,000 syndicated secured letter of credit facility
300,000

 
90,252

 
300,000

 
235,540

$24,000 secured bi-lateral letter of credit facility
24,000

 
4,553

 
24,000

 
10,543

$20,000 AlphaCat Re secured letter of credit facility
20,000

 
20,000

 
30,000

 
30,000

$25,000 IPC bi-lateral facility
25,000

 
5,842

 
25,000

 
9,241

$236,000 Flagstone bi-lateral facility
236,000

 
144,392

 
236,000

 
193,764

Total credit and other facilities
$
690,000

 
$
265,039

 
$
700,000

 
$
479,088

Summary of key terms of debt instruments
The following table summarizes the key terms of the Company’s senior notes and junior subordinated deferrable debentures:
Description
 
Issuance date
 
Amount
 
Maturity date
 
Interest Rate as at
 
Interest payments due
 
Issuance Date
 
December 31, 2016
 
2006 Junior Subordinated Deferrable Debentures
 
June 15, 2006
 
$
150,000

 
June 15, 2036
 
9.069
%
(a) 
 
5.831
%
(e) 
 
Quarterly
Flagstone 2006 Junior Subordinated Deferrable Debentures
 
August 23, 2006
 
$
133,676

 
September 15, 2036
 
3.540
%
(b) 
 
6.463
%
(e) 
 
Quarterly
2007 Junior Subordinated Deferrable Debentures
 
June 21, 2007
 
$
200,000

 
June 15, 2037
 
8.480
%
(c) 
 
5.180
%
(e) 
 
Quarterly
Flagstone 2007 Junior Subordinated Deferrable Debentures
 
June 8, 2007
 
$
88,750

 
July 30, 2037
 
3.000
%
(b) 
 
5.900
%
(e) 
 
Quarterly
Flagstone 2007 Junior Subordinated Deferrable Debentures
 
September 20, 2007
 
$
25,000

 
September 15, 2037
 
3.100
%
(b) 
 
5.983
%
(e) 
 
Quarterly
2010 Senior Notes due 2040
 
January 26, 2010
 
$
250,000

 
January 26, 2040
 
8.875
%
(d) 
 
8.875
%
(d) 
 
Semi-annually in arrears
(a)
Fixed interest rate for 5 years, floating interest rate of three-month LIBOR plus 3.550% thereafter, reset quarterly.
(b)
Floating interest rate of three-month LIBOR plus amount stated, reset quarterly.
(c)
Fixed interest rate for 5 years, floating interest rate of three-month LIBOR plus 2.950% thereafter, reset quarterly.
(d)
Fixed interest rate.
(e)
Fixed interest rate as a result of interest rate swap contracts entered into by the Company.
Investments pledged as collateral under credit facilities
The Company has pledged investments and cash as collateral under the Company’s credit facilities in the total amount of $442,184 (December 31, 2015: $826,535) as detailed in the table below:
 
 
December 31, 2016
 
December 31, 2015
$300,000 syndicated secured letter of credit facility
 
$
157,597

 
$
370,909

$24,000 secured bi-lateral letter of credit facility
 
48,097

 
47,607

$20,000 AlphaCat Re secured letter of credit facility
 
20,032

 
30,153

$236,000 Flagstone bi-lateral facility
 
216,458

 
377,866

Total
 
$
442,184

 
$
826,535

Components of finance expenses
Finance expenses consist of interest on the junior subordinated deferrable debentures and senior notes, the amortization of debt offering costs, credit facility fees, bank charges, Talbot Funds at Lloyds (“FAL”) facility costs, AlphaCat financing fees and other charges as follows:
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
2006 Junior Subordinated Deferrable Debentures
 
$
8,893

 
$
8,868

 
$
8,868

2007 Junior Subordinated Deferrable Debentures
 
7,362

 
7,341

 
7,341

Flagstone 2006 Junior Subordinated Deferrable Debentures
 
9,028

 
8,989

 
9,001

Flagstone 2007 Junior Subordinated Deferrable Debentures
 
7,100

 
7,123

 
7,129

2010 Senior Notes due 2040
 
22,388

 
22,388

 
22,388

Credit facilities
 
2,060

 
6,006

 
5,516

Bank charges, Talbot FAL facility and other charges (a)
 
504

 
4,592

 
4,536

AlphaCat fees (b)
 
1,185

 
9,435

 
3,545

Total finance expenses
 
$
58,520

 
$
74,742

 
$
68,324

(a)
On November 30, 2015, the Company terminated its Talbot FAL Facility provided and arranged by Lloyds Bank plc and ING Bank N.V., London Branch.
(b)
Includes finance expenses incurred by AlphaCat Managers in relation to fund raising for the AlphaCat sidecars, the AlphaCat ILS funds and AlphaCat direct.