XML 70 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2016
Reinsurance Disclosures [Abstract]  
ScheduleOfReinsuranceRecoverable [Table Text Block]
The Company’s reinsurance balances recoverable at December 31, 2016 and 2015 were as follows:
 
December 31, 2016
 
December 31, 2015
Loss reserves recoverable on unpaid:
 
 
 
Case reserves
$
165,328

 
$
135,723

IBNR
265,093

 
214,863

Total loss reserves recoverable
430,421

 
350,586

Paid losses recoverable
35,247

 
23,071

Total reinsurance recoverable
$
465,668

 
$
373,657

Effects of reinsurance on premiums written and earned
The effects of reinsurance on premiums written and earned for the years ended December 31, 2016, 2015 and 2014 were as follows:
 
Year Ended December 31, 2016
 
Validus Re

Talbot

Western World
 
AlphaCat
 
Eliminations
 
Total
 
Written
Earned

Written
Earned

Written
Earned
 
Written
Earned
 
Written
Earned

Written
Earned
Treaty reinsurance
$
1,111,054

$
1,060,117

 
$
146,296

$
115,828

 
$

$

 
$
270,402

$
256,085

 
$
(26,673
)
$
(23,035
)
 
$
1,501,079

$
1,408,995

Facultative reinsurance


 
293,741

307,351

 


 


 


 
293,741

307,351

Direct


 
530,665

529,265

 
323,220

294,376

 


 


 
853,885

823,641

Ceded
(111,564
)
(116,172
)
 
(175,729
)
(170,528
)
 
(22,634
)
(21,144
)
 
(6,451
)
(6,013
)
 
26,673

23,035

 
(289,705
)
(290,822
)
Total
$
999,490

$
943,945

 
$
794,973

$
781,916

 
$
300,586

$
273,232

 
$
263,951

$
250,072

 
$

$

 
$
2,359,000

$
2,249,165

 
Year Ended December 31, 2015
 
Validus Re
 
Talbot
 
Western World
 
AlphaCat
 
Eliminations
 
Total
 
Written
Earned
 
Written
Earned
 
Written
Earned
 
Written
Earned
 
Written
Earned
 
Written
Earned
Treaty reinsurance
$
1,126,759

$
1,141,184

 
$
133,273

$
136,796

 
$

$

 
$
176,126

$
164,544

 
$
(42,718
)
$
(45,115
)
 
$
1,393,440

$
1,397,409

Facultative reinsurance


 
325,311

330,472

 


 


 


 
325,311

330,472

Direct


 
560,251

570,669

 
278,504

281,587

 


 


 
838,755

852,256

Ceded
(149,088
)
(150,971
)
 
(198,896
)
(199,846
)
 
(18,877
)
(22,937
)
 
(4,538
)
(4,609
)
 
42,718

45,115

 
(328,681
)
(333,248
)
Total
$
977,671

$
990,213

 
$
819,939

$
838,091

 
$
259,627

$
258,650

 
$
171,588

$
159,935

 
$

$

 
$
2,228,825

$
2,246,889

 
Year Ended December 31, 2014
 
Validus Re
 
Talbot
 
Western World
 
AlphaCat
 
Eliminations
 
Total
 
Written
Earned
 
Written
Earned
 
Written
Earned
 
Written
Earned
 
Written
Earned
 
Written
Earned
Treaty reinsurance
$
1,118,532

$
1,109,659

 
$
149,079

$
163,382

 
$

$

 
$
126,785

$
126,534

 
$
(53,457
)
$
(60,912
)
 
$
1,340,939

$
1,338,663

Facultative reinsurance


 
334,898

345,252

 


 


 


 
334,898

345,252

Direct


 
617,793

576,136

 
65,235

80,838

 


 


 
683,028

656,974

Ceded
(163,678
)
(192,375
)
 
(192,211
)
(204,996
)
 
(6,428
)
(7,842
)
 
(4,348
)
(3,533
)
 
53,457

60,912

 
(313,208
)
(347,834
)
Total
$
954,854

$
917,284

 
$
909,559

$
879,774

 
$
58,807

$
72,996

 
$
122,437

$
123,001

 
$

$

 
$
2,045,657

$
1,993,055

Reinsurance recoverables by reinsurer
Reinsurance recoverables by reinsurer as at December 31, 2016 and 2015 were as follows:
 
December 31, 2016
 
December 31, 2015
 
Reinsurance Recoverable
 
% of Total
 
Reinsurance Recoverable
 
% of Total
Top 10 reinsurers
$
395,308

 
84.9
%
 
$
303,108

 
81.1
%
Other reinsurers’ balances > $1 million
66,944

 
14.4
%
 
61,222

 
16.4
%
Other reinsurers’ balances < $1 million
3,416

 
0.7
%
 
9,327

 
2.5
%
Total
$
465,668

 
100.0
%
 
$
373,657

 
100.0
%
 
 
December 31, 2016
Top 10 Reinsurers
 
Rating
 
Reinsurance Recoverable
 
% of Total
Lloyd's Syndicates
 
A+
 
$
84,419

 
18.2
%
Swiss Re
 
AA-
 
84,044

 
18.1
%
Fully collateralized reinsurers
 
NR
 
83,088

 
17.8
%
Hannover Re
 
AA-
 
50,603

 
10.9
%
Everest Re
 
A+
 
36,912

 
7.9
%
Munich Re
 
AA-
 
18,214

 
3.9
%
Transatlantic Re
 
A+
 
10,593

 
2.3
%
Hamilton Re
 
A-
 
10,343

 
2.2
%
Toa Re
 
A+
 
9,510

 
2.0
%
National Indemnity Company
 
AA+
 
7,582

 
1.6
%
Total
 
 
 
$
395,308

 
84.9
%
NR: Not rated
 
 
December 31, 2015
Top 10 Reinsurers
 
Rating
 
Reinsurance Recoverable
 
% of Total
Swiss Re
 
AA-
 
$
83,048

 
22.2
%
Lloyd's Syndicates
 
A+
 
66,356

 
17.8
%
Hannover Re
 
AA-
 
43,765

 
11.7
%
Everest Re
 
A+
 
43,060

 
11.5
%
Munich Re
 
AA-
 
18,707

 
5.0
%
Transatlantic Re
 
A+
 
11,923

 
3.2
%
Hamilton Re
 
A-
 
10,898

 
2.9
%
National Indemnity Company
 
AA+
 
10,293

 
2.8
%
XL Re
 
A+
 
8,728

 
2.3
%
Toa Re
 
A+
 
6,330

 
1.7
%
Total
 
 
 
$
303,108

 
81.1
%