XML 22 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred shares
Common shares
Treasury shares
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Total shareholders' equity           $ (617)  
Balance - Beginning of period at Dec. 31, 2013   $ 0 $ 27,036 $ (10,228) $ 1,677,894 (617) $ 2,010,009
Preferred shares issued   0          
Common shares issued, net     186   5,161    
Offering expenses on preferred shares         0    
Repurchase of common shares       (2,317) (508,635)    
Share compensation expenses         33,073    
Other comprehensive loss $ (7,939)         (7,939)  
Net income 554,843           554,843
Net (income) attributable to noncontrolling interests (74,880)           (74,880)
Dividends on common shares             (117,000)
Dividends on preferred shares             0
Balance - End of period at Dec. 31, 2014 3,586,586 0 27,222 (12,545) 1,207,493 (8,556) 2,372,972
Noncontrolling interests 292,274            
Total shareholders' equity 3,878,860         (8,556)  
Preferred shares issued   0          
Common shares issued, net     878   16,529    
Offering expenses on preferred shares         0    
Repurchase of common shares       (1,047) (259,383)    
Share compensation expenses         38,341    
Other comprehensive loss (4,013)         (4,013)  
Net income 467,857           467,857
Net (income) attributable to noncontrolling interests (92,964)           (92,964)
Dividends on common shares             (113,809)
Dividends on preferred shares             0
Balance - End of period at Dec. 31, 2015 3,638,975 0 28,100 (13,592) 1,002,980 (12,569) 2,634,056
Noncontrolling interests 154,662            
Total shareholders' equity 3,793,637         (12,569)  
Preferred shares issued   150,000          
Common shares issued, net     124   (7,825)    
Offering expenses on preferred shares         (5,148)    
Repurchase of common shares       (784) (211,891)    
Share compensation expenses         42,907    
Other comprehensive loss (10,647)         (10,647)  
Net income 487,202           487,202
Net (income) attributable to noncontrolling interests (123,363)           (123,363)
Dividends on common shares             (116,804)
Dividends on preferred shares             (4,455)
Balance - End of period at Dec. 31, 2016 3,838,291 $ 150,000 $ 28,224 $ (14,376) $ 821,023 (23,216) $ 2,876,636
Noncontrolling interests 165,977            
Total shareholders' equity $ 4,004,268         $ (23,216)