XML 60 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and other intangible assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Analysis of goodwill by segment
The following table presents a reconciliation of the beginning and ending goodwill and other intangible assets for the years ended December 31, 2016 and 2015:
 
Year Ended December 31, 2016
 
Goodwill
 
Other Intangible Assets
 
Talbot
 
Western World
 
Total
 
With a Finite Life
 
With an Indefinite Life
 
Total
Balance, beginning of year
$
20,393

 
$
176,365

 
$
196,758

 
$
17,090

 
$
104,168

 
$
121,258

Amortization

 

 

 
(5,666
)
 

 
(5,666
)
Balance, end of year
$
20,393

 
$
176,365

 
$
196,758

 
$
11,424

 
$
104,168

 
$
115,592

 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
 
Goodwill
 
Other Intangible Assets
 
Talbot
 
Western World
 
Total
 
With a Finite Life
 
With an Indefinite Life
 
Total
Balance, beginning of year
$
20,393

 
$
175,504

 
$
195,897

 
$
22,756

 
$
104,168

 
$
126,924

Amortization

 

 

 
(5,666
)
 

 
(5,666
)
Measurement period adjustments

 
861

 
861

 

 

 

Balance, end of year
$
20,393

 
$
176,365

 
$
196,758

 
$
17,090

 
$
104,168

 
$
121,258

Analysis of carrying value and accumulated amortization of intangible assets by type
The gross carrying value, accumulated amortization and net carrying value of other intangible assets by type as at December 31, 2016 and 2015 were as follows:
 
December 31, 2016
 
December 31, 2015
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Other intangible assets with a finite life
 
 
 
 
 
 
 
 
 
 
 
Trade name and customer relationships
$
18,189

 
$
(13,406
)
 
$
4,783

 
$
18,189

 
$
(12,187
)
 
$
6,002

Distribution network
39,831

 
(34,468
)
 
5,363

 
39,831

 
(30,485
)
 
9,346

Technology
2,323

 
(1,045
)
 
1,278

 
2,323

 
(581
)
 
1,742

Total
$
60,343

 
$
(48,919
)
 
$
11,424

 
$
60,343

 
$
(43,253
)
 
$
17,090

 
 
 
 
 
 
 
 
 
 
 
 
Other intangible assets with an indefinite life
 
 
 
 
 
 
 
 
 
 
Syndicate capacity
$
91,843

 
n/a
 
$
91,843

 
$
91,843

 
n/a
 
$
91,843

State licenses
12,325

 
n/a
 
12,325

 
12,325

 
n/a
 
12,325

Total
$
104,168

 

 
$
104,168

 
$
104,168

 

 
$
104,168

Estimated remaining amortization expense
The estimated remaining amortization expense for the Company’s other intangible assets with a finite life is as follows:
 
Total Remaining Amortization Expense
2017
$
3,585

2018
1,505

2019
1,389

2020
1,041

2021
1,041

2022 and thereafter
2,863

 
$
11,424