XML 21 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues      
Gross premiums written $ 2,648,705 $ 2,557,506 $ 2,358,865
Reinsurance premiums ceded (289,705) (328,681) (313,208)
Net premiums written 2,359,000 2,228,825 2,045,657
Change in unearned premiums (109,835) 18,064 (52,602)
Net premiums earned 2,249,165 2,246,889 1,993,055
Net investment income 150,385 127,824 100,086
Net realized gains on investments 15,757 2,298 14,917
Change in net unrealized gains (losses) on investments 16,871 (32,395) (2,842)
(Loss) income from investment affiliates (2,083) 4,281 8,411
Other insurance related income and other income 2,195 5,111 1,229
Foreign exchange gains (losses) 10,864 (8,731) (12,181)
Total revenues 2,443,154 2,345,277 2,102,675
Expenses      
Losses and loss expenses 1,065,097 977,833 765,015
Policy acquisition costs 449,482 410,058 339,467
General and administrative expenses 336,294 363,709 329,362
Share compensation expenses 42,907 38,341 33,073
Finance expenses 58,520 74,742 68,324
Transaction expenses 0 0 8,096 [1]
Total expenses 1,952,300 1,864,683 1,543,337
Income before taxes, loss from operating affiliate and (income) attributable to AlphaCat investors 490,854 480,594 559,338
Tax benefit (expense) 19,729 (6,376) (155)
Loss from operating affiliate (23) (3,949) (4,340)
(Income) attributable to AlphaCat investors (23,358) (2,412) 0
Net income 487,202 467,857 554,843
Net (income) attributable to noncontrolling interests (123,363) (92,964) (74,880)
Net income available to Validus 363,839 374,893 479,963
Dividends on preferred shares (4,455) 0 0
Net income available to Validus common shareholders 359,384 374,893 479,963
Other comprehensive (loss) income:      
Change in foreign currency translation adjustments (10,440) (3,716) (7,501)
Change in minimum pension liability, net of tax (484) 544 (210)
Change in fair value of cash flow hedge 277 (841) (228)
Other comprehensive (loss), net of tax (10,647) (4,013) (7,939)
Comprehensive (income) attributable to noncontrolling interests (123,363) (92,964) (74,880)
Comprehensive income available to Validus $ 353,192 $ 370,880 $ 472,024
Earnings per share      
Basic earnings per share available to common shareholders $ 4.43 $ 4.47 $ 5.24
Earnings per diluted share available to common shareholders 4.36 4.34 5.07
Cash dividends declared per share $ 1.40 $ 1.28 $ 1.20
Weighted average number of common shares and common share equivalents outstanding      
Basic (shares) 81,041,974 83,107,236 90,354,745
Diluted (shares) 82,359,460 86,426,760 94,690,271
[1] The transaction expenses relate to costs incurred in connection with the acquisition of Western World, which was completed on October 2, 2014. Transaction expenses are primarily comprised of legal, financial advisory and audit related services.