XML 161 R144.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule II - Condensed financial information of registrant (Cash flow) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows provided by (used in) operating activities                      
Net income available to Validus $ 9,970 $ 92,096 $ 94,963 $ 166,810 $ 69,042 $ 66,650 $ 65,790 $ 173,411 $ 363,839 $ 374,893 $ 479,963
Adjustments to reconcile net income to net cash provided by operating activities:                      
Dividends received from subsidiaries                 320,000 465,000  
Amortization of discount on senior notes                 108 108 108
Change in net unrealized losses on investments 67,460 $ (5,459) $ (31,428) (47,444) 34,862 $ (3,916) $ 34,676 (33,227) (16,871) 32,395 2,842
Amortization of premium on fixed maturity investments                 17,961 23,075 19,107
Change in:                      
Net cash provided by operating activities                 410,203 334,506 340,161
Cash flows (used in) investing activities                      
Purchases of fixed maturity investments                 (3,074,703) (4,225,031) (4,391,814)
Net cash used in investing activities                 (991,793) (370,834) (162,681)
Cash flows provided by (used in) financing activities                      
Net proceeds on issuance of preferred shares                 144,852 0 0
(Redemption) issuance of common shares, net                 (7,701) 17,407 5,347
Purchases of common shares under repurchase program                 (212,675) (260,430) (510,952)
Dividends paid on preferred shares                 (4,455) 0 0
Dividends paid on common shares                 (115,625) (112,967) (117,043)
Net cash provided by (used in) financing activities                 301,089 226,641 (331,102)
Net increase in cash                 (303,133) 172,708 (178,932)
Cash and cash equivalents - beginning of year       723,109       550,401 723,109 550,401 729,333
Cash and cash equivalents - end of year 419,976       723,109       419,976 723,109 550,401
Parent Company                      
Cash flows provided by (used in) operating activities                      
Net income available to Validus                 363,839 374,893 479,963
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in net earnings of subsidiary                 (479,143) (503,254) (619,522)
Dividends received from subsidiaries                 30,000 620,700 100,000
Net realized gains on investments                 (8,020) 0 0
Amortization of discount on senior notes                 108 108 108
Share compensation expenses                 6,832 7,261 6,424
Change in net unrealized losses on investments                 276 395 0
Amortization of premium on fixed maturity investments                 115 105 0
Change in:                      
Other assets                 (238) 173 528
Accrued investment income                 (190) (49) 0
Balances due from subsidiaries                 10,389 30,689 (12,030)
Balances due to subsidiaries                 28,622 0 0
Accounts payable and accrued expenses                 (4,348) 5,080 2,624
Net cash provided by operating activities                 (51,758) 536,101 (41,905)
Cash flows (used in) investing activities                      
Purchases of fixed maturity investments                 (56,164) (28,903) 0
Investment in subsidiaries                 0 (555,700) 0
Return of capital from subsidiaries                 290,000 400,000 673,966
Net cash used in investing activities                 233,836 (184,603) 673,966
Cash flows provided by (used in) financing activities                      
Net proceeds on issuance of preferred shares                 144,852 0 0
(Redemption) issuance of common shares, net                 (7,701) 17,407 5,347
Purchases of common shares under repurchase program                 (212,675) (260,430) (510,952)
Dividends paid on preferred shares                 (4,455) 0 0
Dividends paid on common shares                 (115,625) (112,967) (117,043)
Net cash provided by (used in) financing activities                 (195,604) (355,990) (622,648)
Net increase in cash                 (13,526) (4,492) 9,413
Cash and cash equivalents - beginning of year       $ 25,306       $ 29,798 25,306 29,798 20,385
Cash and cash equivalents - end of year $ 11,780       $ 25,306       $ 11,780 $ 25,306 $ 29,798