XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred shares
Common shares
Treasury shares
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Balance - Beginning of period at Dec. 31, 2014   $ 0 $ 27,222 $ (12,545) $ 1,207,493 $ (8,556) $ 2,372,972
Preferred shares issued   0          
Offering expenses on preferred shares         0    
Common shares issued, net     504   16,231    
Repurchase of common shares       (831) (203,086)    
Share compensation expenses         28,279    
Other comprehensive (loss) income $ (2,313)         (2,313)  
Net income 372,819           372,819
Net (income) attributable to noncontrolling interest (66,968)           (66,968)
Dividends on preferred shares             0
Dividends on common shares             (86,256)
Balance - End of period at Sep. 30, 2015 3,644,965 0 27,726 (13,376) 1,048,917 (10,869) 2,592,567
Noncontrolling interest at Sep. 30, 2015 159,116            
Total shareholders' equity at Sep. 30, 2015 3,804,081            
Balance - Beginning of period at Dec. 31, 2015 3,638,975 0 28,100 (13,592) 1,002,980 (12,569) 2,634,056
Preferred shares issued   150,000          
Offering expenses on preferred shares         (5,148)    
Common shares issued, net     123   (7,754)    
Repurchase of common shares       (728) (195,287)    
Share compensation expenses         32,465    
Other comprehensive (loss) income (8,523)         (8,523)  
Net income 450,032           450,032
Net (income) attributable to noncontrolling interest (96,163)           (96,163)
Dividends on preferred shares             (2,252)
Dividends on common shares             (88,120)
Balance - End of period at Sep. 30, 2016 3,867,620 $ 150,000 $ 28,223 $ (14,320) $ 827,256 $ (21,092) $ 2,897,553
Noncontrolling interest at Sep. 30, 2016 222,996            
Total shareholders' equity at Sep. 30, 2016 $ 4,090,616