XML 52 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Summary of results of operating segments and Corporate
The following tables summarize the results of our operating segments and "Corporate and Investments":
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Validus Re Segment Information
 
2016
 
2015
 
2016
 
2015
Underwriting revenues
 
 
 
 
 
 
 
 
Gross premiums written
 
$
94,741

 
$
103,297

 
$
1,072,219

 
$
1,112,410

Reinsurance premiums ceded
 
(15,967
)
 
(15,846
)
 
(111,658
)
 
(149,001
)
Net premiums written
 
78,774

 
87,451

 
960,561

 
963,409

Change in unearned premiums
 
149,705

 
153,210

 
(241,129
)
 
(205,110
)
Net premiums earned
 
228,479

 
240,661

 
719,432

 
758,299

Other insurance related income (loss)
 
58

 
2,569

 
(107
)
 
3,318

Total underwriting revenues
 
228,537

 
243,230

 
719,325

 
761,617

 
 
 
 
 
 
 
 
 
Underwriting deductions
 
 
 
 
 
 
 
 
Losses and loss expenses
 
98,425

 
120,958

 
313,432

 
357,491

Policy acquisition costs
 
42,837

 
42,989

 
127,660

 
128,909

General and administrative expenses
 
17,528

 
19,964

 
52,579

 
58,254

Share compensation expenses
 
2,695

 
2,691

 
8,371

 
7,665

Total underwriting deductions
 
161,485

 
186,602

 
502,042

 
552,319

Underwriting income
 
$
67,052

 
$
56,628

 
$
217,283

 
$
209,298

 
 
 
 
 
 
 
 
 
Selected ratios:
 
 
 
 
 
 
 
 
Ratio of net to gross premiums written
 
83.1
%
 
84.7
%
 
89.6
%
 
86.6
%
 
 
 
 
 
 
 
 
 
Losses and loss expense ratio
 
43.1
%
 
50.3
%
 
43.6
%
 
47.1
%
Policy acquisition cost ratio
 
18.7
%
 
17.9
%
 
17.7
%
 
17.0
%
General and administrative expense ratio (a)
 
8.9
%
 
9.4
%
 
8.5
%
 
8.7
%
Expense ratio
 
27.6
%
 
27.3
%
 
26.2
%
 
25.7
%
Combined ratio
 
70.7
%
 
77.6
%
 
69.8
%
 
72.8
%
(a)
The general and administrative expense ratio includes share compensation expenses.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Talbot Segment Information
 
2016
 
2015
 
2016
 
2015
Underwriting revenues
 
 
 
 
 
 
 
 
Gross premiums written
 
$
189,674

 
$
226,025

 
$
752,058

 
$
789,148

Reinsurance premiums ceded
 
(22,877
)
 
(35,823
)
 
(137,496
)
 
(164,144
)
Net premiums written
 
166,797

 
190,202

 
614,562

 
625,004

Change in unearned premiums
 
32,258

 
15,942

 
(7,166
)
 
9,167

Net premiums earned
 
199,055

 
206,144

 
607,396

 
634,171

Other insurance related income
 
99

 
470

 
389

 
564

Total underwriting revenues
 
199,154

 
206,614

 
607,785

 
634,735

 
 
 
 
 
 
 
 
 
Underwriting deductions
 
 
 
 
 
 
 
 
Losses and loss expenses
 
109,860

 
94,414

 
319,271

 
268,512

Policy acquisition costs
 
46,488

 
44,575

 
134,444

 
141,338

General and administrative expenses
 
32,333

 
43,292

 
109,929

 
115,341

Share compensation expenses
 
3,163

 
3,214

 
9,955

 
9,195

Total underwriting deductions
 
191,844

 
185,495

 
573,599

 
534,386

Underwriting income
 
$
7,310

 
$
21,119

 
$
34,186

 
$
100,349

 
 
 
 
 
 
 
 
 
Selected ratios:
 
 
 
 
 
 
 
 
Ratio of net to gross premiums written
 
87.9
%
 
84.2
%
 
81.7
%
 
79.2
%
 
 
 
 
 
 
 
 
 
Losses and loss expense ratio
 
55.2
%
 
45.8
%
 
52.6
%
 
42.4
%
Policy acquisition cost ratio
 
23.4
%
 
21.6
%
 
22.1
%
 
22.3
%
General and administrative expense ratio (a)
 
17.8
%
 
22.6
%
 
19.7
%
 
19.6
%
Expense ratio
 
41.2
%
 
44.2
%
 
41.8
%
 
41.9
%
Combined ratio
 
96.4
%
 
90.0
%
 
94.4
%
 
84.3
%
(a)
The general and administrative expense ratio includes share compensation expenses.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Western World Segment Information
 
2016
 
2015
 
2016
 
2015
Underwriting revenues
 
 
 
 
 
 
 
 
Gross premiums written
 
$
85,260

 
$
70,871

 
$
236,190

 
$
207,372

Reinsurance premiums ceded
 
(6,202
)
 
(4,716
)
 
(15,347
)
 
(13,390
)
Net premiums written
 
79,058

 
66,155

 
220,843

 
193,982

Change in unearned premiums
 
(8,260
)
 
(2,225
)
 
(22,890
)
 
2,948

Net premiums earned
 
70,798

 
63,930

 
197,953

 
196,930

Other insurance related income
 
219

 
248

 
696

 
787

Total underwriting revenues
 
71,017

 
64,178

 
198,649

 
197,717

 
 
 
 
 
 
 
 
 
Underwriting deductions
 
 
 
 
 
 
 
 
Losses and loss expenses
 
45,748

 
40,810

 
129,623

 
138,098

Policy acquisition costs
 
17,094

 
13,214

 
46,704

 
27,110

General and administrative expenses
 
10,171

 
9,587

 
33,704

 
29,137

Share compensation expenses
 
702

 
554

 
1,825

 
1,525

Total underwriting deductions
 
73,715

 
64,165

 
211,856

 
195,870

Underwriting (loss) income
 
$
(2,698
)
 
$
13

 
$
(13,207
)
 
$
1,847

 
 
 
 
 
 
 
 
 
Selected ratios:
 
 
 
 
 
 
 
 
Ratio of net to gross premiums written
 
92.7
%
 
93.3
%
 
93.5
%
 
93.5
%
 
 
 
 
 
 
 
 
 
Losses and loss expense ratio
 
64.6
%
 
63.8
%
 
65.5
%
 
70.1
%
Policy acquisition cost ratio
 
24.1
%
 
20.7
%
 
23.6
%
 
13.8
%
General and administrative expense ratio (a)
 
15.4
%
 
15.9
%
 
17.9
%
 
15.6
%
Expense ratio
 
39.5
%
 
36.6
%
 
41.5
%
 
29.4
%
Combined ratio
 
104.1
%
 
100.4
%
 
107.0
%
 
99.5
%
(a)
The general and administrative expense ratio includes share compensation expenses.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
AlphaCat Segment Information (a)
 
2016
 
2015
 
2016
 
2015
Revenues
 
 
 
 
 
 
 
 
Third party
 
$
7,025

 
$
5,762

 
$
14,843

 
$
14,622

Related party
 
1,373

 
1,738

 
2,592

 
4,058

Total revenues
 
8,398

 
7,500

 
17,435

 
18,680

 
 
 
 
 
 
 
 
 
Expenses
 
 
 
 
 
 
 
 
General and administrative expenses
 
3,324

 
4,124

 
7,557

 
8,883

Share compensation expenses
 
(107
)
 
141

 
167

 
440

Finance expenses
 
31

 
2,297

 
914

 
9,259

Foreign exchange losses (gains)
 
5

 
(11
)
 
17

 
(9
)
Total expenses
 
3,253

 
6,551

 
8,655

 
18,573

Income before investments from AlphaCat Funds and Sidecars
 
5,145

 
949

 
8,780

 
107

 
 
 
 
 
 
 
 
 
Investment income (loss) from AlphaCat Funds and Sidecars (b)
 
 
 
 
 
 
 
 
AlphaCat Sidecars
 
(72
)
 
1,445

 
593

 
3,886

AlphaCat ILS Funds - Lower Risk (c)
 
2,321

 
2,274

 
6,903

 
5,454

AlphaCat ILS Funds - Higher Risk (c)
 
2,479

 
1,807

 
5,607

 
6,608

BetaCat ILS Funds
 
1,303

 
1,007

 
2,979

 
1,241

PaCRe
 

 
(7,963
)
 
(23
)
 
(2,241
)
Total investment income (loss) from AlphaCat Funds and Sidecars
 
6,031

 
(1,430
)
 
16,059

 
14,948

Validus' share of AlphaCat segment income (loss)
 
$
11,176

 
$
(481
)
 
$
24,839

 
$
15,055

 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
 
 
 
 
 
 
 
 
AlphaCat Sidecars
 
$
(112
)
 
$
2,079

 
$
(178
)
 
$
45,426

AlphaCat ILS Funds - Lower Risk (c)
 
2,049

 
1,653

 
112,241

 
90,088

AlphaCat ILS Funds - Higher Risk (c)
 
1,797

 
1,374

 
140,127

 
34,192

AlphaCat Direct (d)
 
679

 
4,785

 
18,476

 
4,785

Total gross premiums written
 
$
4,413

 
$
9,891

 
$
270,666

 
$
174,491

(a)
The results of AlphaCat are presented on an asset manager basis, which is non-GAAP. A reconciliation of Validus' share of AlphaCat segment income to segmental income is presented in the tables below.
(b)
The investment income from the AlphaCat funds and sidecars is based on equity accounting.
(c)
Lower risk AlphaCat ILS funds have a maximum permitted portfolio expected loss of less than 7%, whereas higher risk AlphaCat ILS funds have a maximum permitted portfolio expected loss of greater than 7%. Expected loss represents the average annual loss over the set of simulation scenarios divided by the total limit.
(d)
AlphaCat Direct includes direct investments from third party investors in AlphaCat Re.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Corporate and Investment Information
 
2016
 
2015
 
2016
 
2015
Investment income
 
 
 
 
 
 
 
 
Net investment income (a)
 
$
41,071

 
$
29,991

 
$
105,843

 
$
91,281

 
 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
 
General and administrative expenses
 
18,221

 
18,804

 
52,276

 
51,502

Share compensation expenses
 
4,048

 
3,383

 
12,147

 
9,454

Finance expenses (a)
 
14,317

 
15,143

 
42,637

 
45,623

Dividends on preferred shares
 
2,252

 

 
2,252

 

Tax expense
 
1,830

 
2,018

 
1,418

 
7,132

Total operating expenses
 
40,668

 
39,348

 
110,730

 
113,711

 
 
 
 
 
 
 
 
 
Other items
 
 
 
 
 
 
 
 
Net realized gains (losses) on investments (a)
 
4,080

 
(1,233
)
 
5,514

 
5,051

Change in net unrealized gains on investments (a)
 
4,652

 
1,765

 
81,782

 
2,508

Income (loss) from investment affiliate
 
453

 
2,482

 
(4,249
)
 
5,542

Foreign exchange (losses) gains (a)
 
(1,067
)
 
(2,331
)
 
11,628

 
(9,024
)
Other loss
 
(1,529
)
 
(1,970
)
 
(773
)
 
(2,578
)
Total other items
 
6,589

 
(1,287
)
 
93,902

 
1,499

Total corporate and investment information
 
$
6,992

 
$
(10,644
)
 
$
89,015

 
$
(20,931
)
(a)
These items exclude the components which are included in Validus' share of AlphaCat and amounts which are consolidated from VIEs.
The following tables reconcile the results of our operating segments along with our corporate and investments function to the Consolidated results of the Company for the periods indicated:
 
Three Months Ended September 30, 2016
 
Validus Re Segment
 
 Talbot Segment
 
Western World Segment
 
AlphaCat Segment and Consolidated VIEs
 
Corporate and Investments
 
Eliminations
 
 Total
Underwriting revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
$
94,741

 
$
189,674

 
$
85,260

 
$
4,413

 
$

 
$
(1,670
)
 
$
372,418

Reinsurance premiums ceded
(15,967
)
 
(22,877
)
 
(6,202
)
 
(1,630
)
 

 
1,670

 
(45,006
)
Net premiums written
78,774

 
166,797

 
79,058

 
2,783

 

 

 
327,412

Change in unearned premiums
149,705

 
32,258

 
(8,260
)
 
62,660

 

 

 
236,363

Net premiums earned
228,479

 
199,055

 
70,798

 
65,443

 

 

 
563,775

Other insurance related income
58

 
99

 
219

 
8,656

 

 
(8,113
)
 
919

Total underwriting revenues
228,537

 
199,154

 
71,017

 
74,099

 

 
(8,113
)
 
564,694

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting deductions
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses and loss expenses
98,425

 
109,860

 
45,748

 
4,361

 

 

 
258,394

Policy acquisition costs
42,837

 
46,488

 
17,094

 
7,075

 

 
(60
)
 
113,434

General and administrative expenses
17,528

 
32,333

 
10,171

 
12,255

 
18,221

 
(8,065
)
 
82,443

Share compensation expenses
2,695

 
3,163

 
702

 
(107
)
 
4,048

 

 
10,501

Total underwriting deductions
161,485

 
191,844

 
73,715

 
23,584

 
22,269

 
(8,125
)
 
464,772

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting income (loss)
$
67,052

 
$
7,310

 
$
(2,698
)
 
$
50,515

 
$
(22,269
)
 
$
12

 
$
99,922

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other items (a)

 

 

 
1,221

 
(9,558
)
 

 
(8,337
)
Dividends on preferred shares

 

 

 

 
(2,252
)
 

 
(2,252
)
Net investment income

 

 

 
2,443

 
41,071

 

 
43,514

(Income) attributable to AlphaCat investors

 

 

 
(5,564
)
 

 

 
(5,564
)
Net (income) attributable to noncontrolling interest

 

 

 
(37,439
)
 

 

 
(37,439
)
Segmental income (loss)
$
67,052

 
$
7,310

 
$
(2,698
)
 
$
11,176

 
$
6,992

 
$
12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to Validus common shareholders
 
 
 
 
 
 
 
 
 
 
 
 
$
89,844

(a)
Other items includes finance expenses, tax expenses, foreign exchange gains (losses), net realized and change in net unrealized gains (losses) on investments, income from investment and operating affiliates and other income (loss).
 
Three Months Ended September 30, 2015
 
Validus Re Segment
 
 Talbot Segment
 
Western World Segment
 
AlphaCat Segment and Consolidated VIEs
 
Corporate and Investments
 
Eliminations
 
 Total
Underwriting revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
$
103,297

 
$
226,025

 
$
70,871

 
$
9,891

 
$

 
$
(7,575
)
 
$
402,509

Reinsurance premiums ceded
(15,846
)
 
(35,823
)
 
(4,716
)
 

 

 
7,575

 
(48,810
)
Net premiums written
87,451

 
190,202

 
66,155

 
9,891

 

 

 
353,699

Change in unearned premiums
153,210

 
15,942

 
(2,225
)
 
34,385

 

 

 
201,312

Net premiums earned
240,661

 
206,144

 
63,930

 
44,276

 

 

 
555,011

Other insurance related income
2,569

 
470

 
248

 
7,719

 

 
(7,510
)
 
3,496

Total underwriting revenues
243,230

 
206,614

 
64,178

 
51,995

 

 
(7,510
)
 
558,507

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting deductions
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses and loss expenses
120,958

 
94,414

 
40,810

 
(172
)
 

 

 
256,010

Policy acquisition costs
42,989

 
44,575

 
13,214

 
4,606

 

 
(345
)
 
105,039

General and administrative expenses
19,964

 
43,292

 
9,587

 
12,419

 
18,804

 
(7,180
)
 
96,886

Share compensation expenses
2,691

 
3,214

 
554

 
141

 
3,383

 

 
9,983

Total underwriting deductions
186,602

 
185,495

 
64,165

 
16,994

 
22,187

 
(7,525
)
 
467,918

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting income (loss)
$
56,628

 
$
21,119

 
$
13

 
$
35,001

 
$
(22,187
)
 
$
15

 
$
90,589

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other items (a)

 

 

 
(9,396
)
 
(18,448
)
 

 
(27,844
)
Dividends on preferred shares

 

 

 

 

 

 

Net investment income

 

 

 
1,581

 
29,991

 

 
31,572

(Income) attributable to AlphaCat investors

 

 

 
(1,438
)
 

 

 
(1,438
)
Net (income) attributable to noncontrolling interest

 

 

 
(26,229
)
 

 

 
(26,229
)
Segmental income (loss)
$
56,628

 
$
21,119

 
$
13

 
$
(481
)
 
$
(10,644
)
 
$
15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to Validus common shareholders
 
 
 
 
 
 
 
 
 
 
 
 
$
66,650

(a)
Other items includes finance expenses, tax expenses, foreign exchange gains (losses), net realized and change in net unrealized gains (losses) on investments, income from investment and operating affiliates and other income (loss).
 
Nine Months Ended September 30, 2016
 
Validus Re Segment
 
 Talbot Segment
 
Western World Segment
 
AlphaCat Segment and Consolidated VIEs
 
Corporate and Investments
 
Eliminations
 
 Total
Underwriting revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
$
1,072,219

 
$
752,058

 
$
236,190

 
$
270,666

 
$

 
$
(21,882
)
 
$
2,309,251

Reinsurance premiums ceded
(111,658
)
 
(137,496
)
 
(15,347
)
 
(6,451
)
 

 
21,882

 
(249,070
)
Net premiums written
960,561

 
614,562

 
220,843

 
264,215

 

 

 
2,060,181

Change in unearned premiums
(241,129
)
 
(7,166
)
 
(22,890
)
 
(80,230
)
 

 

 
(351,415
)
Net premiums earned
719,432

 
607,396

 
197,953

 
183,985

 

 

 
1,708,766

Other insurance related (loss)
income
(107
)
 
389

 
696

 
17,722

 

 
(16,300
)
 
2,400

Total underwriting revenues
719,325

 
607,785

 
198,649

 
201,707

 

 
(16,300
)
 
1,711,166

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting deductions
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses and loss expenses
313,432

 
319,271

 
129,623

 
27,645

 

 

 
789,971

Policy acquisition costs
127,660

 
134,444

 
46,704

 
19,762

 

 
23

 
328,593

General and administrative expenses
52,579

 
109,929

 
33,704

 
26,272

 
52,276

 
(16,421
)
 
258,339

Share compensation expenses
8,371

 
9,955

 
1,825

 
167

 
12,147

 

 
32,465

Total underwriting deductions
502,042

 
573,599

 
211,856

 
73,846

 
64,423

 
(16,398
)
 
1,409,368

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting income (loss)
$
217,283

 
$
34,186

 
$
(13,207
)
 
$
127,861

 
$
(64,423
)
 
$
98

 
$
301,798

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other items (a)

 

 

 
2,433

 
49,847

 

 
52,280

Dividends on preferred shares

 

 

 

 
(2,252
)
 

 
(2,252
)
Net investment income

 

 

 
6,986

 
105,843

 
(597
)
 
112,232

(Income) attributable to AlphaCat investors

 

 

 
(16,278
)
 

 

 
(16,278
)
Net (income) attributable to noncontrolling interest

 

 

 
(96,163
)
 

 

 
(96,163
)
Segmental income (loss)
$
217,283

 
$
34,186

 
$
(13,207
)
 
$
24,839

 
$
89,015

 
$
(499
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to Validus common shareholders
 
 
 
 
 
 
 
 
 
 
 
 
$
351,617


(a)
Other items includes finance expenses, tax expenses, foreign exchange gains (losses), net realized and change in net unrealized gains (losses) on investments, income from investment and operating affiliates and other income (loss).
 
Nine Months Ended September 30, 2015
 
Validus Re Segment
 
 Talbot Segment
 
Western World Segment
 
AlphaCat Segment and Consolidated VIEs
 
Corporate and Investments
 
Eliminations
 
 Total
Underwriting revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
$
1,112,410

 
$
789,148

 
$
207,372

 
$
174,491

 
$

 
$
(35,520
)
 
$
2,247,901

Reinsurance premiums ceded
(149,001
)
 
(164,144
)
 
(13,390
)
 
(4,538
)
 

 
35,520

 
(295,553
)
Net premiums written
963,409

 
625,004

 
193,982

 
169,953

 

 

 
1,952,348

Change in unearned premiums
(205,110
)
 
9,167

 
2,948

 
(55,764
)
 

 

 
(248,759
)
Net premiums earned
758,299

 
634,171

 
196,930

 
114,189

 

 

 
1,703,589

Other insurance related income
3,318

 
564

 
787

 
19,175

 

 
(18,700
)
 
5,144

Total underwriting revenues
761,617

 
634,735

 
197,717

 
133,364

 

 
(18,700
)
 
1,708,733

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting deductions
 
 
 
 
 
 
 
 
 
 
 
 
 
Losses and loss expenses
357,491

 
268,512

 
138,098

 
(1,016
)
 

 

 
763,085

Policy acquisition costs
128,909

 
141,338

 
27,110

 
11,783

 

 
(1,367
)
 
307,773

General and administrative expenses
58,254

 
115,341

 
29,137

 
28,478

 
51,502

 
(17,566
)
 
265,146

Share compensation expenses
7,665

 
9,195

 
1,525

 
440

 
9,454

 

 
28,279

Total underwriting deductions
552,319

 
534,386

 
195,870

 
39,685

 
60,956

 
(18,933
)
 
1,364,283

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Underwriting income (loss)
$
209,298

 
$
100,349

 
$
1,847

 
$
93,679

 
$
(60,956
)
 
$
233

 
$
344,450

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other items (a)

 

 

 
(15,149
)
 
(51,256
)
 

 
(66,405
)
Dividends on preferred shares

 

 

 

 

 

 

Net investment income

 

 

 
4,931

 
91,281

 

 
96,212

(Income) attributable to AlphaCat investors

 

 

 
(1,438
)
 

 

 
(1,438
)
Net (income) attributable to noncontrolling interest

 

 

 
(66,968
)
 

 

 
(66,968
)
Segmental income (loss)
$
209,298

 
$
100,349

 
$
1,847

 
$
15,055

 
$
(20,931
)
 
$
233

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to Validus
 
 
 
 
 
 
 
 
 
 
 
 
$
305,851

(a)
Other items includes finance expenses, tax expenses, foreign exchange gains (losses), net realized and change in net unrealized gains (losses) on investments, income from investment and operating affiliates and other income (loss).
Gross premiums written allocated to the territory of coverage exposure
The following tables set forth the gross premiums written by operating segment allocated to the territory of coverage exposure for the periods indicated:
 
Gross Premiums Written
 
Three Months Ended September 30, 2016
 
Validus Re
 
Talbot
 
Western World
 
AlphaCat
 
Eliminations
 
Total
 
%
United States
$
31,345

 
$
19,937

 
$
85,260

 
$
1,837

 
$
(76
)
 
$
138,303

 
37.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Worldwide excluding United States (a)
4,145

 
40,058

 

 
(288
)
 
(39
)
 
43,876

 
11.7
%
Australia and New Zealand
57

 
3,238

 

 

 
6

 
3,301

 
0.9
%
Europe
4,536

 
4,957

 

 

 
40

 
9,533

 
2.6
%
Latin America and Caribbean
17,036

 
25,173

 

 

 
(793
)
 
41,416

 
11.1
%
Japan
(33
)
 
997

 

 

 
7

 
971

 
0.3
%
Canada
149

 
2,015

 

 

 
(42
)
 
2,122

 
0.6
%
Rest of the world (b)
2,360

 
19,166

 

 

 
66

 
21,592

 
5.8
%
Sub-total, non United States
28,250

 
95,604

 

 
(288
)
 
(755
)
 
122,811

 
33.0
%
Worldwide including United States (a)
22,399

 
12,771

 

 
2,872

 
(838
)
 
37,204

 
10.0
%
Other locations non-specific (c)
12,747

 
61,362

 

 
(8
)
 
(1
)
 
74,100

 
19.9
%
Total
$
94,741

 
$
189,674

 
$
85,260

 
$
4,413

 
$
(1,670
)
 
$
372,418

 
100.0
%
 
Gross Premiums Written
 
Three Months Ended September 30, 2015
 
Validus Re
 
Talbot
 
Western World
 
AlphaCat
 
Eliminations
 
Total
 
%
United States
$
34,968

 
$
21,886

 
$
70,871

 
$
4,076

 
$
(307
)
 
$
131,494

 
32.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Worldwide excluding United States (a)
5,477

 
30,721

 

 
101

 
(208
)
 
36,091

 
9.0
%
Australia and New Zealand
473

 
3,520

 

 

 
(85
)
 
3,908

 
1.0
%
Europe
6,165

 
7,839

 

 
(8
)
 
(101
)
 
13,895

 
3.5
%
Latin America and Caribbean
17,079

 
27,249

 

 

 
(2,024
)
 
42,304

 
10.5
%
Japan
(10
)
 
1,149

 

 

 
(84
)
 
1,055

 
0.3
%
Canada
315

 
1,455

 

 
(30
)
 
(71
)
 
1,669

 
0.4
%
Rest of the world (b)
2,643

 
28,380

 

 

 
(521
)
 
30,502

 
7.6
%
Sub-total, non United States
32,142

 
100,313

 

 
63

 
(3,094
)
 
129,424

 
32.3
%
Worldwide including United States (a)
9,542

 
20,296

 

 
4,960

 
(4,072
)
 
30,726

 
7.6
%
Other locations non-specific (c)
26,645

 
83,530

 

 
792

 
(102
)
 
110,865

 
27.5
%
Total
$
103,297

 
$
226,025

 
$
70,871

 
$
9,891

 
$
(7,575
)
 
$
402,509

 
100.0
%
(a)
Represents risks in two or more geographic zones.
(b)
Represents risks in one geographic zone.
(c)
The Other locations non-specific category refers to business for which an analysis of exposure by geographic zone is not applicable since these exposures can span multiple geographic areas and, in some instances, are not fixed locations.

 
Gross Premiums Written
 
Nine Months Ended September 30, 2016
 
Validus Re
 
Talbot
 
Western World
 
AlphaCat
 
Eliminations
 
Total
 
%
United States
$
455,826

 
$
85,182

 
$
236,190

 
$
64,566

 
$
(1,631
)
 
$
840,133

 
36.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Worldwide excluding United States (a)
51,384

 
105,590

 

 
22,219

 
(650
)
 
178,543

 
7.8
%
Australia and New Zealand
6,906

 
7,613

 

 
4,949

 
(107
)
 
19,361

 
0.8
%
Europe
30,270

 
25,673

 

 
3,306

 
(668
)
 
58,581

 
2.5
%
Latin America and Caribbean
36,610

 
76,577

 

 

 
(6,330
)
 
106,857

 
4.6
%
Japan
39,892

 
5,579

 

 
3,221

 
(24
)
 
48,668

 
2.1
%
Canada
3,646

 
5,577

 

 
223

 
(129
)
 
9,317

 
0.4
%
Rest of the world (b)
22,307

 
76,456

 

 

 
(2,276
)
 
96,487

 
4.2
%
Sub-total, non United States
191,015

 
303,065

 

 
33,918

 
(10,184
)
 
517,814

 
22.4
%
Worldwide including United States (a)
169,737

 
75,423

 

 
170,639

 
(10,052
)
 
405,747

 
17.6
%
Other locations non-specific (c)
255,641

 
288,388

 

 
1,543

 
(15
)
 
545,557

 
23.6
%
Total
$
1,072,219

 
$
752,058

 
$
236,190

 
$
270,666

 
$
(21,882
)
 
$
2,309,251

 
100.0
%
 
Gross Premiums Written
 
Nine Months Ended September 30, 2015
 
Validus Re
 
Talbot
 
Western World
 
AlphaCat
 
Eliminations
 
Total
 
%
United States
$
544,988

 
$
89,980

 
$
207,372

 
$
41,021

 
$
(2,189
)
 
$
881,172

 
39.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Worldwide excluding United States (a)
52,765

 
95,894

 

 
8,107

 
(1,141
)
 
155,625

 
6.9
%
Australia and New Zealand
11,980

 
6,569

 

 
624

 
(211
)
 
18,962

 
0.8
%
Europe
47,182

 
31,637

 

 
2,504

 
(1,005
)
 
80,318

 
3.6
%
Latin America and Caribbean
34,011

 
78,634

 

 

 
(9,837
)
 
102,808

 
4.6
%
Japan
39,174

 
4,746

 

 
1,671

 
(142
)
 
45,449

 
2.0
%
Canada
3,097

 
5,452

 

 
458

 
(195
)
 
8,812

 
0.4
%
Rest of the world (b)
24,323

 
76,368

 

 

 
(3,063
)
 
97,628

 
4.3
%
Sub-total, non United States
212,532

 
299,300

 

 
13,364

 
(15,594
)
 
509,602

 
22.6
%
Worldwide including United States (a)
132,353

 
74,794

 

 
115,264

 
(17,731
)
 
304,680

 
13.6
%
Other locations non-specific (c)
222,537

 
325,074

 

 
4,842

 
(6
)
 
552,447

 
24.6
%
Total
$
1,112,410

 
$
789,148

 
$
207,372

 
$
174,491

 
$
(35,520
)
 
$
2,247,901

 
100.0
%
(a)
Represents risks in two or more geographic zones.
(b)
Represents risks in one geographic zone.
(c)
The Other locations non-specific category refers to business for which an analysis of exposure by geographic zone is not applicable since these exposures can span multiple geographic areas and, in some instances, are not fixed locations.