XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues        
Gross premiums written $ 372,418 $ 402,509 $ 2,309,251 $ 2,247,901
Reinsurance premiums ceded (45,006) (48,810) (249,070) (295,553)
Net premiums written 327,412 353,699 2,060,181 1,952,348
Change in unearned premiums 236,363 201,312 (351,415) (248,759)
Net premiums earned 563,775 555,011 1,708,766 1,703,589
Net investment income 43,514 31,572 112,232 96,212
Net realized gains (losses) on investments 4,397 (1,187) 6,537 5,226
Change in net unrealized gains on investments 5,459 3,916 84,331 2,467
Income (loss) from investment affiliate 453 2,482 (4,249) 5,542
Other insurance related (loss) income and other income (610) 1,526 1,627 2,566
Foreign exchange (losses) gains (766) (2,592) 11,765 (9,528)
Total revenues 616,222 590,728 1,921,009 1,806,074
Expenses        
Losses and loss expenses [1] 258,394 256,010 789,971 763,085
Policy acquisition costs 113,434 105,039 328,593 307,773
General and administrative expenses 82,443 96,886 258,339 265,146
Share compensation expenses 10,501 9,983 32,465 28,279
Finance expenses 14,521 18,512 43,890 58,161
Total expenses 479,293 486,430 1,453,258 1,422,444
Income before taxes, loss from operating affiliates and income attributable to AlphaCat investors 136,929 104,298 467,751 383,630
Tax expense (1,830) (2,018) (1,418) (7,132)
Loss from operating affiliates 0 (7,963) (23) (2,241)
(Income) attributable to AlphaCat investors (5,564) (1,438) (16,278) (1,438)
Net income 129,535 92,879 450,032 372,819
Net (income) attributable to noncontrolling interest (37,439) (26,229) (96,163) (66,968)
Net income available to Validus 92,096 66,650 353,869 305,851
Dividends on preferred shares (2,252) 0 (2,252) 0
Net income available to Validus common shareholders 89,844 66,650 351,617 305,851
Comprehensive income:        
Net income 129,535 92,879 450,032 372,819
Other comprehensive (loss) income        
Change in foreign currency translation adjustments (1,370) (1,850) (6,685) (2,106)
Change in minimum pension liability, net of tax (1,101) (28) (705) 129
Change in fair value of cash flow hedge (439) 75 (1,133) (336)
Other comprehensive loss (2,910) (1,803) (8,523) (2,313)
Comprehensive income attributable to noncontrolling interests (37,439) (26,229) (96,163) (66,968)
Comprehensive income available to Validus $ 89,186 $ 64,847 $ 345,346 $ 303,538
Earnings per share:        
Basic earnings per share available to common shareholders $ 1.12 $ 0.79 $ 4.31 $ 3.63
Earnings per diluted share available to Validus common shareholders 1.11 0.78 4.24 3.52
Cash dividends declared per share $ 0.35 $ 0.32 $ 1.05 $ 0.96
Weighted average number of common shares and common share equivalents outstanding:        
Basic (in shares) 80,134,394 82,635,316 81,635,496 83,296,703
Diluted (in shares) 81,244,556 85,629,494 82,938,624 86,841,927
[1] Upon closing the acquisition of Western World, an adjustment of $15,586 was made to increase net reserves to reflect fair value. This adjustment was amortized to income through a reduction in losses and loss expenses of $2,524 and $8,639, respectively, during the three and nine months ended September 30, 2015, benefiting the loss ratio by 3.9 and 4.4 percentage points, respectively. The remaining fair value adjustment of $2,340 was fully amortized during 2015.