XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Variable interest entities (Tables)
9 Months Ended
Sep. 30, 2016
Variable Interest Entities Disclosure [Abstract]  
Summary of notes payable to variable interest entities
The following table presents a reconciliation of the beginning and ending notes payable to AlphaCat investors as at September 30, 2016 and December 31, 2015:
 
Variable Funding Notes
 
Structured Notes
 
Total
September 30, 2016
 
 
 
 
 
Notes payable to AlphaCat investors, beginning of period
$
75,493

 
$

 
$
75,493

Issuance of notes payable to AlphaCat investors
311,913

 
94,326

 
406,239

Redemption of notes payable to AlphaCat investors
(109,712
)
 

 
(109,712
)
Foreign exchange gains
710

 

 
710

Notes payable to AlphaCat investors, end of period
$
278,404

 
$
94,326

 
$
372,730

 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
Notes payable to AlphaCat investors, beginning of period
$

 
$

 
$

Issuance of notes payable to AlphaCat investors
75,770

 

 
75,770

Foreign exchange losses
(277
)
 

 
(277
)
Notes payable to AlphaCat investors, end of period
$
75,493

 
$

 
$
75,493

Total assets and liabilities of the Company's consolidated VIEs
The following table presents the total assets and total liabilities of the Company’s consolidated VIEs, excluding intercompany eliminations, as at September 30, 2016 and December 31, 2015:
 
September 30, 2016
 
December 31, 2015
 
Total Assets
 
Total Liabilities
 
Total Assets
 
Total Liabilities
AlphaCat sidecars
$
47,212

 
$
10,336

 
$
206,581

 
$
14,804

AlphaCat ILS funds - Lower Risk (a)
1,440,125

 
3,966

 
1,268,070

 
143,371

AlphaCat ILS funds - Higher Risk (a)
682,677

 
114,151

 
522,867

 
300,122

AlphaCat Re and AlphaCat Master Fund
2,521,299

 
2,521,129

 
1,615,779

 
1,615,609

BetaCat ILS funds
51,629

 
469

 
64,221

 
2,472

(a)
Lower risk AlphaCat ILS funds have a maximum permitted portfolio expected loss of less than 7%, whereas higher risk AlphaCat ILS funds have a maximum permitted portfolio expected loss of greater than 7%. Expected loss represents the average annual loss over the set of simulation scenarios divided by the total limit.