XML 24 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common shares
Treasury shares
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Balance - Beginning of period at Dec. 31, 2014   $ 0 $ 27,222 $ (12,545) $ 1,207,493 $ (8,556) $ 2,372,972
Preferred shares issued   0          
Offering expenses on preferred shares         0    
Common shares issued, net     494   14,366    
Repurchase of common shares       (595) (142,628)    
Share compensation expenses         18,296    
Dividends on preferred shares             0
Dividends on common shares             (57,874)
Other comprehensive (loss) income $ (510)         (510)  
Net income 279,940           279,940
Net (income) attributable to noncontrolling interest (40,739)           (40,739)
Balance - End of period at Jun. 30, 2015 3,657,336 0 27,716 (13,140) 1,097,527 (9,066) 2,554,299
Noncontrolling interest at Jun. 30, 2015 153,523            
Total shareholders' equity at Jun. 30, 2015 3,810,859            
Balance - Beginning of period at Dec. 31, 2015 3,638,975 0 28,100 (13,592) 1,002,980 (12,569) 2,634,056
Preferred shares issued   150,000          
Offering expenses on preferred shares         (5,148)    
Common shares issued, net     119   (7,504)    
Repurchase of common shares       (492) (128,591)    
Share compensation expenses         21,964    
Dividends on preferred shares             0
Dividends on common shares             (59,227)
Other comprehensive (loss) income (5,613)         (5,613)  
Net income 320,497           320,497
Net (income) attributable to noncontrolling interest (58,724)           (58,724)
Balance - End of period at Jun. 30, 2016 3,866,256 $ 150,000 $ 28,219 $ (14,084) $ 883,701 $ (18,182) $ 2,836,602
Noncontrolling interest at Jun. 30, 2016 212,154            
Total shareholders' equity at Jun. 30, 2016 $ 4,078,410