XML 23 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues        
Gross premiums written $ 764,042 $ 726,168 $ 1,936,833 $ 1,845,392
Reinsurance premiums ceded (36,229) (55,418) (204,064) (246,743)
Net premiums written 727,813 670,750 1,732,769 1,598,649
Change in unearned premiums (154,090) (98,062) (587,778) (450,071)
Net premiums earned 573,723 572,688 1,144,991 1,148,578
Net investment income 39,257 33,611 68,718 64,640
Net realized gains on investments 2,724 2,244 2,140 6,413
Change in net unrealized gains (losses) on investments 31,428 (34,676) 78,872 (1,449)
(Loss) income from investment affiliate (589) 284 (4,702) 3,060
Other insurance related income and other income 824 100 2,237 1,040
Foreign exchange gains (losses) 6,286 (2,671) 12,531 (6,936)
Total revenues 653,653 571,580 1,304,787 1,215,346
Expenses        
Losses and loss expenses [1] 307,130 266,146 531,577 507,075
Policy acquisition costs 107,966 104,323 215,159 202,734
General and administrative expenses 89,688 84,025 175,896 168,260
Share compensation expenses 10,727 9,242 21,964 18,296
Finance expenses 14,166 18,682 29,369 39,649
Total expenses 529,677 482,418 973,965 936,014
Income before taxes, income from operating affiliates and (income) attributable to AlphaCat investors 123,976 89,162 330,822 279,332
Tax (expense) benefit (1,706) (2,549) 412 (5,114)
Income (loss) from operating affiliates 0 1,738 (23) 5,722
(Income) attributable to AlphaCat investors (6,114) 0 (10,714) 0
Net income 116,156 88,351 320,497 279,940
Net (income) attributable to noncontrolling interest (21,193) (22,561) (58,724) (40,739)
Net income available to Validus 94,963 65,790 261,773 239,201
Dividends on preferred shares 0 0 0 0
Net income available to Validus common shareholders 94,963 65,790 261,773 239,201
Comprehensive income        
Net income 116,156 88,351 320,497 279,940
Other comprehensive (loss) income        
Change in foreign currency translation adjustments (3,287) 2,763 (5,315) (256)
Change in minimum pension liability, net of tax 479 422 396 157
Change in fair value of cash flow hedge 64 390 (694) (411)
Other comprehensive (loss) income (2,744) 3,575 (5,613) (510)
Comprehensive (income) attributable to noncontrolling interest (21,193) (22,561) (58,724) (40,739)
Comprehensive income available to Validus $ 92,219 $ 69,365 $ 256,160 $ 238,691
Weighted average number of common shares and common share equivalents outstanding        
Basic 81,950,833 84,003,549 82,386,047 83,627,396
Diluted 83,373,003 87,313,154 83,785,659 87,448,142
Basic earnings per share available to common shareholders $ 1.16 $ 0.77 $ 3.18 $ 2.83
Earnings per diluted share available to Validus common shareholders 1.14 0.75 3.12 2.74
Cash dividends declared per share $ 0.35 $ 0.32 $ 0.7 $ 0.64
[1] Upon closing the acquisition of Western World, an adjustment of $15,586 was made to increase net reserves to reflect fair value. This adjustment was amortized to income through a reduction in losses and loss expenses of $2,892 and $6,115, respectively, during the three and six months ended June 30, 2015, benefiting the loss ratio by 4.4 and 4.6 percentage points, respectively. The remaining fair value adjustment of $4,864 was fully amortized during 2015.