XML 49 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Variable interest entities (Tables)
6 Months Ended
Jun. 30, 2016
Variable Interest Entities Disclosure [Abstract]  
Summary of notes payable to variable interest entities
The following table presents a reconciliation of the beginning and ending notes payable to AlphaCat investors for the three and six months ended June 30, 2016:
 
Three Months Ended June 30, 2016
 
Variable Funding Notes
 
Structured Notes
 
Total
Notes payable to AlphaCat investors, beginning of period
$
261,793

 
$
61,717

 
$
323,510

Issuance of notes payable to AlphaCat investors
102,817

 
32,609

 
135,426

Redemption of notes payable to AlphaCat investors
(88,079
)
 

 
(88,079
)
Foreign exchange losses
125

 

 
125

Notes payable to AlphaCat investors, end of period
$
276,656

 
$
94,326

 
$
370,982

 
Six Months Ended June 30, 2016
 
Variable Funding Notes
 
Structured Notes
 
Total
Notes payable to AlphaCat investors, beginning of period
$
75,493

 
$

 
$
75,493

Issuance of notes payable to AlphaCat investors
298,105

 
94,326

 
392,431

Redemption of notes payable to AlphaCat investors
(97,684
)
 

 
(97,684
)
Foreign exchange losses
742

 

 
742

Notes payable to AlphaCat investors, end of period
$
276,656

 
$
94,326

 
$
370,982

Total assets and liabilities of the Company's consolidated VIEs
The following table presents the total assets and total liabilities of the Company’s consolidated VIEs, excluding intercompany eliminations, as at June 30, 2016 and December 31, 2015:
 
June 30, 2016
 
December 31, 2015
 
Total Assets
 
Total Liabilities
 
Total Assets
 
Total Liabilities
AlphaCat sidecars
$
47,693

 
$
10,468

 
$
206,581

 
$
14,804

AlphaCat ILS funds - Lower Risk (a)
1,544,346

 
129,842

 
1,268,070

 
143,371

AlphaCat ILS funds - Higher Risk (a)
701,348

 
147,466

 
522,867

 
300,122

AlphaCat Re and AlphaCat Master Fund
2,431,907

 
2,431,737

 
1,615,779

 
1,615,609

BetaCat ILS funds
63,947

 
493

 
64,221

 
2,472

(a)
Lower risk AlphaCat ILS funds have a maximum permitted portfolio expected loss of less than 7%, whereas higher risk AlphaCat ILS funds have a maximum permitted portfolio expected loss of greater than 7%. Expected loss represents the average annual loss over the set of simulation scenarios divided by the total limit.