XML 84 R69.htm IDEA: XBRL DOCUMENT v3.3.1.900
Basis of preparation and consolidation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Balance sheet                      
Assets $ 10,515,812       $ 10,112,564       $ 10,515,812 $ 10,112,564  
Liabilities 5,610,461       5,615,913       5,610,461 5,615,913  
Redeemable noncontrolling interest 1,111,714       617,791       1,111,714 617,791  
Total shareholders' equity available to Validus 3,638,975       3,586,586       3,638,975 3,586,586 $ 3,704,094
Noncontrolling interest 154,662       292,274       154,662 292,274 375,026
Total shareholders' equity 3,793,637       3,878,860       3,793,637 3,878,860 4,079,120
Total liabilities, noncontrolling interests and shareholders’ equity 10,515,812       10,112,564       10,515,812 10,112,564  
Statement of comprehensive income                      
Total revenues                 2,345,277 2,102,675 2,143,833
Total expenses                 1,864,683 1,543,337 1,548,844
Net income 95,038 $ 92,879 $ 88,351 $ 191,589 146,492 $ 55,342 $ 171,216 $ 181,793 467,857 554,843 595,148
Net (income) attributable to noncontrolling interest (25,996) (26,229) (22,561) (18,178) (20,584) (15,670) (17,849) (20,777) (92,964) (74,880) (62,482)
Net income available to Validus $ 69,042 $ 66,650 $ 65,790 $ 173,411 $ 125,908 $ 39,672 $ 153,367 $ 161,016 374,893 479,963 532,666
Comprehensive income available to Validus                 $ 370,880 $ 472,024 $ 530,712
Basic earnings per share available to common shareholders $ 0.84 $ 0.79 $ 0.77 $ 2.07 $ 1.44 $ 0.42 $ 1.67 $ 1.71 $ 4.47 $ 5.24 $ 5.02
Earnings per diluted share available to common shareholders $ 0.81 $ 0.78 $ 0.75 $ 1.98 $ 1.38 $ 0.41 $ 1.61 $ 1.65 $ 4.34 $ 5.07 $ 4.94
Statement of cash flows                      
Net cash provided by operating activities                 $ 334,506 $ 340,161 $ 235,366
Net cash (used in) provided by investing activities                 (370,834) (162,681) 253,813
Net cash provided by (used in) financing activities                 226,641 (331,102) (864,048)
Effect of foreign currency rate changes on cash and cash equivalents                 (17,605) (25,310) (6,364)
Net increase (decrease) in cash                 172,708 (178,932) (381,233)
Cash and cash equivalents - beginning of year       $ 550,401       $ 729,333 550,401 729,333 1,110,566
Cash and cash equivalents - end of year $ 723,109       $ 550,401       723,109 550,401 729,333
Adjustments for New Accounting Principle, Early Adoption                      
New Accounting Pronouncement, Early Adoption [Line Items]                      
Cumulative effect of change on retained earnings $ 405               405    
Adjustments for New Accounting Principle, Early Adoption | As previously reported                      
Balance sheet                      
Assets         10,311,621         10,311,621  
Liabilities         6,185,112         6,185,112  
Redeemable noncontrolling interest         79,956         79,956  
Total shareholders' equity available to Validus         3,587,958         3,587,958  
Noncontrolling interest         458,595         458,595  
Total shareholders' equity         4,046,553         4,046,553  
Total liabilities, noncontrolling interests and shareholders’ equity         10,311,621         10,311,621  
Statement of comprehensive income                      
Total revenues                   2,085,122 2,158,532
Total expenses                   1,547,420 1,561,314
Net income                   445,871 542,361
Net (income) attributable to noncontrolling interest                   35,464 (9,695)
Net income available to Validus                   481,335 532,666
Comprehensive income available to Validus                   $ 473,396 $ 530,712
Basic earnings per share available to common shareholders                   $ 5.26 $ 5.02
Earnings per diluted share available to common shareholders                   $ 5.08 $ 4.94
Statement of cash flows                      
Net cash provided by operating activities                   $ 241,781 $ 265,274
Net cash (used in) provided by investing activities                   121,582 (321,436)
Net cash provided by (used in) financing activities                   (489,507) (264,048)
Effect of foreign currency rate changes on cash and cash equivalents                   (30,764) (6,364)
Net increase (decrease) in cash                   (156,908) (326,574)
Cash and cash equivalents - beginning of year       577,240       734,148 577,240 734,148 1,060,722
Cash and cash equivalents - end of year         577,240         577,240 734,148
Adjustments for New Accounting Principle, Early Adoption | Adjustment for adoption of new consolidation guidance                      
Balance sheet                      
Assets         (199,057)         (199,057)  
Liabilities         (569,199)         (569,199)  
Redeemable noncontrolling interest         537,835         537,835  
Total shareholders' equity available to Validus         (1,372)         (1,372)  
Noncontrolling interest         (166,321)         (166,321)  
Total shareholders' equity         (167,693)         (167,693)  
Total liabilities, noncontrolling interests and shareholders’ equity         (199,057)         (199,057)  
Statement of comprehensive income                      
Total revenues                   17,553 (14,699)
Total expenses                   (4,083) (12,470)
Net income                   108,972 52,787
Net (income) attributable to noncontrolling interest                   (110,344) (52,787)
Net income available to Validus                   (1,372) 0
Comprehensive income available to Validus                   $ (1,372) $ 0
Basic earnings per share available to common shareholders                   $ (0.02) $ 0.00
Earnings per diluted share available to common shareholders                   $ (0.01) $ 0.00
Statement of cash flows                      
Net cash provided by operating activities                   $ 98,380 $ (29,908)
Net cash (used in) provided by investing activities                   (284,263) 575,249
Net cash provided by (used in) financing activities                   158,405 (600,000)
Effect of foreign currency rate changes on cash and cash equivalents                   5,454 0
Net increase (decrease) in cash                   (22,024) (54,659)
Cash and cash equivalents - beginning of year       $ (26,839)       $ (4,815) $ (26,839) (4,815) 49,844
Cash and cash equivalents - end of year         $ (26,839)         $ (26,839) $ (4,815)