XML 61 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments (Tables)
12 Months Ended
Dec. 31, 2015
Investments [Abstract]  
Amortized cost (or cost), gross unrealized gains and (losses) and estimated fair value of investments
The amortized cost (or cost), gross unrealized gains and (losses) and estimated fair value of investments as at December 31, 2015 were as follows:
 
Amortized 
Cost or Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Estimated 
Fair Value
Managed investments
 
 
 
 
 
 
 
U.S. government and government agency
$
940,428

 
$
333

 
$
(3,559
)
 
$
937,202

Non-U.S. government and government agency
241,549

 
257

 
(3,838
)
 
237,968

U.S. states, municipalities and political subdivisions
299,929

 
2,322

 
(962
)
 
301,289

Agency residential mortgage-backed securities
606,676

 
6,361

 
(2,455
)
 
610,582

Non-agency residential mortgage-backed securities
27,025

 
310

 
(415
)
 
26,920

U.S. corporate
1,503,614

 
1,594

 
(15,257
)
 
1,489,951

Non-U.S. corporate
453,178

 
797

 
(7,405
)
 
446,570

Bank loans
592,981

 
275

 
(17,045
)
 
576,211

Asset-backed securities
440,363

 
344

 
(3,583
)
 
437,124

Commercial mortgage-backed securities
263,310

 
131

 
(3,306
)
 
260,135

Total fixed maturities
5,369,053

 
12,724

 
(57,825
)
 
5,323,952

Short-term investments
237,349

 
20

 

 
237,369

Other investments
 
 
 
 
 
 
 
Fund of hedge funds
1,457

 

 
(40
)
 
1,417

Hedge funds
14,018

 
6,962

 

 
20,980

Private equity investments
53,489

 
12,751

 
(2,469
)
 
63,771

Investment funds
188,121

 
600

 

 
188,721

Overseas deposits
54,484

 

 

 
54,484

Mutual funds
4,394

 
3,089

 

 
7,483

Total other investments
315,963

 
23,402

 
(2,509
)
 
336,856

Total managed investments
$
5,922,365

 
$
36,146

 
$
(60,334
)
 
$
5,898,177

Non-managed investments
 
 
 
 
 
 
 
Catastrophe bonds
$
187,847

 
$
635

 
$
(2,103
)
 
$
186,379

Short-term investments
1,704,266

 

 

 
1,704,266

Total non-managed investments
1,892,113

 
635

 
(2,103
)
 
1,890,645

Total investments
$
7,814,478

 
$
36,781

 
$
(62,437
)
 
$
7,788,822



The amortized cost (or cost), gross unrealized gains and (losses) and estimated fair value of investments as at December 31, 2014 were as follows:
 
Amortized 
Cost or Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Estimated 
Fair Value
Managed investments
 
 
 
 
 
 
 
U.S. government and government agency
$
759,232

 
$
1,755

 
$
(901
)
 
$
760,086

Non-U.S. government and government agency
279,493

 
1,215

 
(1,980
)
 
278,728

U.S. states, municipalities and political subdivisions
448,668

 
1,780

 
(825
)
 
449,623

Agency residential mortgage-backed securities
520,685

 
9,697

 
(1,151
)
 
529,231

Non-agency residential mortgage-backed securities
37,954

 
369

 
(516
)
 
37,807

U.S. corporate
1,500,963

 
3,960

 
(5,217
)
 
1,499,706

Non-U.S. corporate
564,386

 
2,765

 
(3,989
)
 
563,162

Bank loans
457,537

 
200

 
(8,733
)
 
449,004

Asset-backed securities
647,422

 
1,250

 
(1,190
)
 
647,482

Commercial mortgage-backed securities
242,332

 
598

 
(692
)
 
242,238

Total fixed maturities
5,458,672

 
23,589

 
(25,194
)
 
5,457,067

Short-term investments
318,440

 
13

 
(161
)
 
318,292

Other investments
 
 
 
 
 
 
 
Fund of hedge funds
2,570

 
125

 
(920
)
 
1,775

Preferred stock
6,535

 

 
(201
)
 
6,334

Hedge funds
11,671

 
6,963

 

 
18,634

Private equity investments
48,995

 
4,987

 
(611
)
 
53,371

Investment funds
177,898

 
437

 
(111
)
 
178,224

Overseas deposits
66,608

 



 
66,608

Mutual funds
6,199

 
3,540

 

 
9,739

Total other investments
320,476

 
16,052

 
(1,843
)
 
334,685

Total managed investments
$
6,097,588

 
$
39,654

 
$
(27,198
)
 
$
6,110,044

Non-managed investments
 
 
 
 
 
 
 
Catastrophe bonds
$
88,322

 
$
768

 
$
(926
)
 
$
88,164

Short-term investments
1,182,920

 

 

 
1,182,920

Total non-managed investments
1,271,242

 
768

 
(926
)
 
1,271,084

Total investments
$
7,368,830

 
$
40,422

 
$
(28,124
)
 
$
7,381,128

Investment ratings on fixed maturities
The following table sets forth certain information regarding the investment ratings of the Company’s fixed maturities portfolio as at December 31, 2015 and 2014.
 
As at December 31, 2015
 
As at December 31, 2014
 
Estimated Fair Value
 
% of Total
 
Estimated Fair Value
 
% of Total
Managed fixed maturities
 
 
 
 
 
 
 
AAA
$
2,367,642

 
43.0
%
 
$
2,494,239

 
45.0
%
AA
569,386

 
10.3
%
 
848,226

 
15.3
%
A
1,031,326

 
18.7
%
 
1,086,091

 
19.6
%
BBB
691,538

 
12.6
%
 
505,208

 
9.1
%
Total investment grade managed fixed maturities
4,659,892

 
84.6
%
 
4,933,764

 
89.0
%
 
 
 
 
 
 
 
 
BB
235,724

 
4.3
%
 
338,108

 
6.1
%
B
179,069

 
3.2
%
 
113,863

 
2.0
%
CCC
5,706

 
0.1
%
 
12,733

 
0.2
%
CC
1,015

 
0.0
%
 
3,926

 
0.1
%
C

 
0.0
%
 
1,344

 
0.0
%
NR
242,546

 
4.4
%
 
53,329

 
1.0
%
Total non-investment grade managed fixed maturities
664,060

 
12.0
%
 
523,303

 
9.4
%
Total managed fixed maturities
$
5,323,952

 
96.6
%
 
$
5,457,067

 
98.4
%
 
 
 
 
 
 
 
 
Non-managed catastrophe bonds
 
 
 
 
 
 
 
BBB
$
1,911

 
0.0
%
 
$

 
0.0
%
 
 
 
 
 
 
 
 
BB
70,962

 
1.3
%
 
24,864

 
0.4
%
B
30,698

 
0.6
%
 
31,377

 
0.6
%
NR
82,808

 
1.5
%
 
31,923

 
0.6
%
Total non-investment grade non-managed catastrophe bonds
184,468

 
3.4
%
 
88,164

 
1.6
%
Total non-managed fixed maturities
186,379

 
3.4
%
 
88,164

 
1.6
%
Total fixed maturities
$
5,510,331

 
100.0
%
 
$
5,545,231

 
100.0
%
Fixed maturities investments by contractual maturity
The amortized cost and estimated fair value amounts for fixed maturity securities held at December 31, 2015 and 2014 are shown below by contractual maturity. Actual maturity may differ from contractual maturity because certain borrowers may have the right to call or prepay certain obligations with or without call or prepayment penalties.
 
As at December 31, 2015
 
As at December 31, 2014
 
Amortized Cost
 
Estimated Fair Value
 
Amortized Cost
 
Estimated Fair Value
Managed investments
 
 
 
 
 
 
 
Due in one year or less
$
367,132

 
$
366,019

 
$
312,843

 
$
313,248

Due after one year through five years
2,965,920

 
2,936,053

 
3,088,653

 
3,084,790

Due after five years through ten years
548,183

 
539,083

 
495,925

 
490,616

Due after ten years
150,444

 
148,036

 
112,858

 
111,655

 
4,031,679

 
3,989,191

 
4,010,279

 
4,000,309

Asset-backed and mortgage-backed securities
1,337,374

 
1,334,761

 
1,448,393

 
1,456,758

Total managed fixed maturities
$
5,369,053

 
$
5,323,952

 
$
5,458,672

 
$
5,457,067

 
 
 
 
 
 
 
 
Non-managed catastrophe bonds
 
 
 
 
 
 
 
Due in one year or less
$
7,504

 
$
7,544

 
$

 
$

Due after one year through five years
165,093

 
163,575

 
87,072

 
86,910

Due after five years through ten years
15,250

 
15,260

 
1,250

 
1,254

Due after ten years

 

 

 

Total non-managed fixed maturities
187,847

 
186,379

 
88,322

 
88,164

Total fixed maturities
$
5,556,900

 
$
5,510,331

 
$
5,546,994

 
$
5,545,231

Other investments
The following tables set forth certain information regarding the Company's other investment portfolio as at December 31, 2015 and 2014:
Other investments
 
Estimated Fair Value as at December 31, 2015
 
Investments with redemption restrictions
 
Investments without redemption restrictions
 
Redemption frequency (a)
 
Redemption notice period (a)
Fund of hedge funds
 
$
1,417

 
$
1,417

 
$

 

 

Hedge funds
 
20,980

 
20,980

 

 

 

Private equity investments
 
63,771

 
63,771

 

 

 

Investment funds
 
188,721

 
167,910

 
20,811

 
Daily
 
2 days
Overseas deposits
 
54,484

 
54,484

 

 

 

Mutual funds
 
7,483

 

 
7,483

 
Daily
 
Daily
Total other investments
 
$
336,856

 
$
308,562

 
$
28,294

 
 
 
 
(a)
The redemption frequency and notice periods only apply to investments without redemption restrictions.

Other investments
 
Estimated Fair value as at December 31, 2014
 
Investments with redemption restrictions
 
Investments without redemption restrictions
 
Redemption frequency (a)
 
Redemption notice period (a)
Fund of hedge funds
 
$
1,775

 
$
1,775

 
$

 

 

Preferred stock
 
6,334

 

 
6,334

 
Daily
 
n/a
Hedge funds
 
18,634

 
18,634

 

 

 

Private equity investments
 
53,371

 
53,371

 

 

 

Investment funds
 
178,224

 
104,787

 
73,437

 
Daily
 
1-2 days
Overseas deposits
 
66,608

 
66,608

 

 

 

Mutual funds
 
9,739

 

 
9,739

 
Daily
 
Daily
Total other investments
 
$
334,685

 
$
245,175

 
$
89,510

 
 
 
 
(a)
The redemption frequency and notice periods only apply to investments without redemption restrictions.
Net investment income
Net investment income was derived from the following sources:
 
Years Ended December 31,
 
2015
 
2014
 
2013
Managed investments
 
 
 
 
 
Fixed maturities and short-term investments
$
113,627

 
$
93,044

 
$
95,386

Other investments
13,307

 
5,111

 

Cash and cash equivalents
1,911

 
5,106

 
4,678

Securities lending income
16

 
11

 
6

Total gross investment income
128,861

 
103,272

 
100,070

Investment expenses
(7,695
)
 
(7,472
)
 
(7,863
)
Total managed net investment income
$
121,166

 
$
95,800

 
$
92,207

Non managed investments
 
 
 
 
 
Fixed maturities and short-term investments
$
6,528

 
$
4,204

 
$
3,847

Restricted cash, cash and cash equivalents
130

 
82

 
35

Total non-managed net investment income
6,658

 
4,286

 
3,882

Total net investment income
$
127,824

 
$
100,086

 
$
96,089

Analysis of net realized gains (losses) and the change in net unrealized (losses) gains on investments
The following represents an analysis of net realized gains (losses) and the change in net unrealized losses on investments:
 
Years Ended December 31,
 
2015
 
2014
 
2013
Managed fixed maturities, short-term and other investments
 
 
 
 
 
Gross realized gains
$
15,678

 
$
20,201

 
$
27,318

Gross realized (losses)
(13,980
)
 
(8,041
)
 
(28,144
)
Net realized gains (losses) on investments
1,698

 
12,160

 
(826
)
Change in net unrealized losses on investments
(32,007
)
 
(1,030
)
 
(54,588
)
Total net realized and change in net unrealized (losses) gains on managed investments
$
(30,309
)
 
$
11,130

 
$
(55,414
)
Non-managed fixed maturities, short-term and other investments
 
 
 
 
 
Gross realized gains
$
600

 
$
2,757

 
$
62

Gross realized (losses)

 

 

Net realized gains on investments
600

 
2,757

 
62

Change in net unrealized (losses) gains on investments
(388
)
 
(1,812
)
 
2,169

Total net realized and change in net unrealized gains on non-managed investments
212

 
945

 
2,231

Total net realized and change in net unrealized (losses) gains on total investments
$
(30,097
)
 
$
12,075

 
$
(53,183
)
Investments pledged as collateral under credit facilities
The following tables outline investments and cash pledged as collateral under the Company's credit facilities. For further details on the credit facilities, refer to Note 20, Debt and financing arrangements”:
 
 
As at December 31, 2015
Description
 
Commitment
 
Issued and Outstanding
 
Investments and cash pledged as collateral
$85,000 syndicated unsecured letter of credit facility
 
$
85,000

 
$

 
$

$300,000 syndicated secured letter of credit facility
 
300,000

 
235,540

 
370,909

$24,000 secured bi-lateral letter of credit facility
 
24,000

 
10,543

 
47,607

AlphaCat Re secured letter of credit facility
 
30,000

 
30,000

 
30,153

IPC bi-lateral facility
 
25,000

 
9,241

 

$236,000 Flagstone bi-lateral facility
 
236,000

 
193,764

 
377,866

Total
 
$
700,000

 
$
479,088

 
$
826,535


 
 
As at December 31, 2014
Description
 
Commitment
 
Issued and Outstanding
 
Investments and cash pledged as collateral
$400,000 syndicated unsecured letter of credit facility
 
$
400,000

 
$

 
$

$525,000 syndicated secured letter of credit facility
 
525,000

 
276,455

 
395,750

$200,000 secured bi-lateral letter of credit facility
 
200,000

 
15,649

 
35,645

Talbot FAL facility
 
25,000

 
25,000

 
31,048

AlphaCat Re secured letter of credit facility
 
30,000

 
30,000

 
30,078

IPC bi-lateral facility
 
40,000

 
15,897

 
99,437

$375,000 Flagstone bi-lateral facility
 
375,000

 
198,389

 
430,782

Total
 
$
1,595,000

 
$
561,390

 
$
1,022,740