XML 37 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reinsurance
12 Months Ended
Dec. 31, 2015
Reinsurance Disclosures [Abstract]  
Reinsurance
Reinsurance
The Company enters into reinsurance and retrocession agreements in order to mitigate its accumulation of loss, reduce its liability on individual risks, enable it to underwrite policies with higher limits and increase its aggregate capacity. The cession of insurance and reinsurance does not legally discharge the Company from its primary liability for the full amount of the policies, and the Company is required to pay the loss and bear collection risk if the reinsurer fails to meet its obligations under the reinsurance or retrocession agreement. Amounts recoverable from reinsurers are estimated in a manner consistent with the underlying liabilities.
(a)
Effects of reinsurance on premiums written and earned
The effects of reinsurance on premiums written and earned for the years ended December 31, 2015, 2014 and 2013 are as follows:
 
Year Ended December 31, 2015
 
Validus Re

Talbot

Western World
 
AlphaCat
 
Eliminations
 
Total
 
Written

Earned

Written

Earned

Written
 
Earned
 
Written

Earned
 
Written
 
Earned

Written

Earned
Direct
$

 
$

 
$
560,251

 
$
570,669

 
$
278,504

 
$
281,570

 
$

 
$

 
$

 
$

 
$
838,755

 
$
852,239

Assumed
1,126,759

 
1,141,184

 
458,584

 
467,268

 

 
17

 
176,126

 
164,544

 
(42,718
)
 
(45,115
)
 
1,718,751

 
1,727,898

Ceded
(149,088
)
 
(150,971
)
 
(198,896
)
 
(199,846
)
 
(18,877
)
 
(22,937
)
 
(4,538
)
 
(4,609
)
 
42,718

 
45,115

 
(328,681
)
 
(333,248
)
Total
$
977,671

 
$
990,213

 
$
819,939

 
$
838,091

 
$
259,627

 
$
258,650

 
$
171,588

 
$
159,935

 
$

 
$

 
$
2,228,825

 
$
2,246,889

 
Year Ended December 31, 2014
 
Validus Re
 
Talbot
 
Western World
 
AlphaCat
 
Eliminations
 
Total
 
Written
 
Earned
 
Written
 
Earned
 
Written
 
Earned
 
Written
 
Earned
 
Written
 
Earned
 
Written
 
Earned
Direct
$

 
$

 
$
617,793

 
$
576,136

 
$
65,235

 
$
80,838

 
$

 
$

 
$

 
$

 
$
683,028

 
$
656,974

Assumed
1,118,532

 
1,109,659

 
483,977

 
508,634

 

 

 
126,785

 
126,534

 
(53,457
)
 
(60,912
)
 
1,675,837

 
1,683,915

Ceded
(163,678
)
 
(192,375
)
 
(192,211
)
 
(204,996
)
 
(6,428
)
 
(7,842
)
 
(4,348
)
 
(3,533
)
 
53,457

 
60,912

 
(313,208
)
 
(347,834
)
Total
$
954,854

 
$
917,284

 
$
909,559

 
$
879,774

 
$
58,807

 
$
72,996

 
$
122,437

 
$
123,001

 
$

 
$

 
$
2,045,657

 
$
1,993,055

 
Year Ended December 31, 2013
 
Validus Re
 
Talbot
 
AlphaCat
 
Eliminations
 
Total
 
Written
 
Earned
 
Written
 
Earned
 
Written
 
Earned
 
Written
 
Earned
 
Written
 
Earned
Direct
$

 
$

 
$
544,722

 
$
519,045

 
$

 
$

 
$

 
$

 
$
544,722

 
$
519,045

Assumed
1,226,690

 
1,360,735

 
547,168

 
532,069

 
131,134

 
134,688

 
(61,268
)
 
(62,508
)
 
1,843,724

 
1,964,984

Ceded
(210,432
)
 
(226,798
)
 
(226,111
)
 
(220,420
)
 
(525
)
 
(524
)
 
61,268

 
62,508

 
(375,800
)
 
(385,234
)
Total
$
1,016,258

 
$
1,133,937

 
$
865,779

 
$
830,694

 
$
130,609

 
$
134,164

 
$

 
$

 
$
2,012,646

 
$
2,098,795


(b)
Credit risk
The Company evaluates the financial condition of its reinsurers and monitors concentration of credit risk arising from its exposure to individual reinsurers. The reinsurance program is generally placed with reinsurers whose rating, at the time of placement, was A- or better as rated by Standard & Poor's or the equivalent with other rating agencies. Exposure to a single reinsurer is also controlled with restrictions dependent on rating. At December 31, 2015, 98.7% (December 31, 2014: 98.0%) of reinsurance recoverables (which includes loss reserves recoverable and recoverables on paid losses and $214,863 of total IBNR recoverable (December 31, 2014: $231,129)) were fully collateralized or from reinsurers rated A- or better.
Reinsurance recoverables by reinsurer as at December 31, 2015 and December 31, 2014 are as follows:
 
As at December 31, 2015
 
As at December 31, 2014
 
Reinsurance Recoverable
 
% of Total
 
Reinsurance Recoverable
 
% of Total
Top 10 reinsurers
$
303,108

 
81.1
%
 
$
312,205

 
75.1
%
Other reinsurers’ balances > $1 million
61,222

 
16.4
%
 
94,247

 
22.7
%
Other reinsurers’ balances < $1 million
9,327

 
2.5
%
 
9,092

 
2.2
%
Total
$
373,657

 
100.0
%
 
$
415,544

 
100.0
%
 
 
As at December 31, 2015
Top 10 Reinsurers
 
Rating
 
Reinsurance Recoverable
 
% of Total
Swiss Re
 
AA-
 
$
83,048

 
22.2
%
Lloyd's Syndicates
 
A+
 
66,356

 
17.8
%
Hannover Re
 
AA-
 
43,765

 
11.7
%
Everest Re
 
A+
 
43,060

 
11.5
%
Munich Re
 
AA-
 
18,707

 
5.0
%
Transatlantic Re
 
A+
 
11,923

 
3.2
%
Hamilton Re
 
A-
 
10,898

 
2.9
%
National Indemnity Company
 
AA+
 
10,293

 
2.8
%
XL Re
 
A+
 
8,728

 
2.3
%
Toa Re
 
A+
 
6,330

 
1.7
%
Total
 
 
 
$
303,108

 
81.1
%
 
 
As at December 31, 2014
Top 10 Reinsurers
 
Rating
 
Reinsurance Recoverable
 
% of Total
Swiss Re
 
AA-
 
$
70,848

 
17.0
%
Lloyd's Syndicates
 
A+
 
62,318

 
15.0
%
Everest Re
 
A+
 
51,425

 
12.4
%
Hannover Re
 
AA-
 
40,927

 
9.8
%
Fully Collateralized
 
NR
 
23,315

 
5.6
%
Munich Re
 
AA-
 
19,384

 
4.7
%
Transatlantic Re
 
A+
 
12,418

 
3.0
%
XL Re
 
A+
 
11,114

 
2.7
%
Berkshire Hathaway Homestate
 
AA+
 
10,372

 
2.5
%
Merrimack Mutual Fire Insurance
 
A+
 
10,084

 
2.4
%
Total
 
 
 
$
312,205

 
75.1
%
NR: Not rated
At December 31, 2015 and December 31, 2014, the provision for uncollectible reinsurance relating to reinsurance recoverables was $4,997 and $4,755, respectively. To estimate the provision for uncollectible reinsurance, the reinsurance recoverable is first allocated to applicable reinsurers. This determination is based on a process rather than an estimate, although an element of judgment is applied, especially in relation to ceded IBNR. The Company then uses default factors to determine the portion of a reinsurer’s balance deemed to be uncollectible. Default factors require considerable judgment and are determined in part using the current rating, or rating equivalent, of each reinsurer as well as other key considerations and assumptions.