XML 97 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common shares
Treasury shares
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Balance - Beginning of period at Dec. 31, 2013   $ 27,036 $ (10,228) $ 1,677,894 $ (617) $ 2,010,009
Common shares issued, net   133   (3,822)    
Repurchase of common shares     (1,347) (285,179)    
Share compensation expenses       24,252    
Dividends           (89,027)
Other comprehensive loss $ (2,121)       (2,121)  
Net income 381,172         381,172
Net loss (income) attributable to noncontrolling interest (25,745)         (25,745)
Balance - End of period at Sep. 30, 2014 3,702,410 27,169 (11,575) 1,413,145 (2,738) 2,276,409
Noncontrolling interest at Sep. 30, 2014 522,287          
Total shareholders' equity at Sep. 30, 2014 4,224,697          
Balance - Beginning of period at Dec. 31, 2014 3,587,958 27,222 (12,545) 1,207,493 (8,556) 2,374,344
Common shares issued, net   504   16,231    
Repurchase of common shares     (831) (203,086)    
Share compensation expenses       28,279    
Dividends           (86,256)
Other comprehensive loss (2,313)       (2,313)  
Net income 289,032         289,032
Net loss (income) attributable to noncontrolling interest 15,042         15,042
Balance - End of period at Sep. 30, 2015 3,644,560 $ 27,726 $ (13,376) $ 1,048,917 $ (10,869) $ 2,592,162
Noncontrolling interest at Sep. 30, 2015 438,427          
Total shareholders' equity at Sep. 30, 2015 $ 4,082,987