XML 20 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
subsidiaries
Mar. 31, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]      
Number of wholly owned subsidiaries 3    
Underwriting income      
Gross premiums written $ 1,011,991 $ 1,104,760  
Reinsurance premiums ceded (194,908) (187,216)  
Net premiums written 817,083 917,544  
Change in unearned premiums (334,126) (386,483)  
Net premiums earned 482,957 531,061  
Underwriting deductions      
Losses and loss expenses 162,671 144,771  
Policy acquisition costs 85,649 93,611  
General and administrative expenses 74,445 80,279  
Share compensation expenses 7,147 2,318  
Total underwriting deductions 329,912 320,979  
Underwriting income (loss) 153,045 210,082  
Net investment income 23,362 25,649  
Other income 13,830 2,685  
Finance expenses (15,900) (14,369)  
Operating income (loss) before taxes and income from operating affiliates 174,337 224,047  
Tax benefit 40 318  
Income from operating affilates 4,927 3,523  
(Income) attributable to operating affiliate investors (31,710) (10,077)  
Net operating income (loss) 147,594 217,811  
Net realized gains on investments 3,740 1,721  
Change in net unrealized gains (losses) on investments 55,693 (7,237)  
Income from investment affiliate 5,348 1,477  
Foreign exchange (losses) gains (6,478) 6,922  
Net income 205,897 220,694  
Net (income) loss attributable to noncontrolling interest (43,509) 2,549  
Net income (loss) available (attributable) to Validus 162,388 223,243  
Selected ratios:      
Net premiums written / Gross premiums written 80.70% [1] 83.10% [1]  
Losses and loss expenses 33.70% [1] 27.30% [1]  
Policy acquisition costs 17.70% [1] 17.60% [1]  
General and administrative expenses 16.90% [1],[2] 15.60% [1],[2]  
Expense ratio 34.60% [1] 33.20% [1]  
Combined ratio 68.30% [1] 60.50% [1]  
Total assets 10,256,089 10,564,400 9,846,432
Operating Segments [Member] | Validus Re Segment
     
Underwriting income      
Gross premiums written 678,986 747,963  
Reinsurance premiums ceded (142,640) (125,728)  
Net premiums written 536,346 622,235  
Change in unearned premiums (297,960) (319,101)  
Net premiums earned 238,386 303,134  
Underwriting deductions      
Losses and loss expenses 68,155 73,402  
Policy acquisition costs 39,245 51,744  
General and administrative expenses 18,195 29,441  
Share compensation expenses 2,208 1,413  
Total underwriting deductions 127,803 156,000  
Underwriting income (loss) 110,583 147,134  
Net investment income 18,765 23,193  
Other income 6,770 13,490  
Finance expenses (3,839) (3,252)  
Operating income (loss) before taxes and income from operating affiliates 132,279 180,565  
Tax benefit 578 1,757  
Income from operating affilates 0 0  
(Income) attributable to operating affiliate investors 0 0  
Net operating income (loss) 132,857 182,322  
Net realized gains on investments 2,446 1,593  
Change in net unrealized gains (losses) on investments 11,898 (2,193)  
Income from investment affiliate 5,348 1,477  
Foreign exchange (losses) gains (6,176) 11,162  
Net income 146,373 194,361  
Net (income) loss attributable to noncontrolling interest 0 0  
Net income (loss) available (attributable) to Validus 146,373 194,361  
Selected ratios:      
Net premiums written / Gross premiums written 79.00% [1] 83.20% [1]  
Losses and loss expenses 28.60% [1] 24.20% [1]  
Policy acquisition costs 16.50% [1] 17.10% [1]  
General and administrative expenses 8.50% [1],[2] 10.20% [1],[2]  
Expense ratio 25.00% [1] 27.30% [1]  
Combined ratio 53.60% [1] 51.50% [1]  
Total assets 5,603,777 6,299,481  
Operating Segments [Member] | AlphaCat Segment
     
Underwriting income      
Gross premiums written 84,347 96,516  
Reinsurance premiums ceded (3,700) 0  
Net premiums written 80,647 96,516  
Change in unearned premiums (49,964) (68,899)  
Net premiums earned 30,683 27,617  
Underwriting deductions      
Losses and loss expenses (7,860) 0  
Policy acquisition costs 2,980 2,638  
General and administrative expenses 4,128 4,037  
Share compensation expenses (10) 77  
Total underwriting deductions (762) 6,752  
Underwriting income (loss) 31,445 20,865  
Net investment income 880 881  
Other income 9,497 6,633  
Finance expenses (683) (1,248)  
Operating income (loss) before taxes and income from operating affiliates 41,139 27,131  
Tax benefit 0 0  
Income from operating affilates 4,927 3,523  
(Income) attributable to operating affiliate investors (31,710) (10,077)  
Net operating income (loss) 14,356 20,577  
Net realized gains on investments 1,225 0  
Change in net unrealized gains (losses) on investments 45,872 (4,788)  
Income from investment affiliate 0 0  
Foreign exchange (losses) gains 38 (1,187)  
Net income 61,491 14,602  
Net (income) loss attributable to noncontrolling interest (43,509) 2,549  
Net income (loss) available (attributable) to Validus 17,982 17,151  
Selected ratios:      
Net premiums written / Gross premiums written 95.60% [1] 100.00% [1]  
Losses and loss expenses (25.60%) [1] 0.00% [1]  
Policy acquisition costs 9.70% [1] 9.60% [1]  
General and administrative expenses 13.40% [1],[2] 14.90% [1],[2]  
Expense ratio 23.10% [1] 24.50% [1]  
Combined ratio (2.50%) [1] 24.50% [1]  
Total assets 1,582,014 1,189,190  
Operating Segments [Member] | Talbot Segment
     
Underwriting income      
Gross premiums written 290,695 293,530  
Reinsurance premiums ceded (90,605) (94,737)  
Net premiums written 200,090 198,793  
Change in unearned premiums 13,798 1,517  
Net premiums earned 213,888 200,310  
Underwriting deductions      
Losses and loss expenses 102,376 71,369  
Policy acquisition costs 44,928 40,526  
General and administrative expenses 35,149 30,912  
Share compensation expenses 2,582 1,405  
Total underwriting deductions 185,035 144,212  
Underwriting income (loss) 28,853 56,098  
Net investment income 4,686 4,718  
Other income 17 0  
Finance expenses (26) (74)  
Operating income (loss) before taxes and income from operating affiliates 33,530 60,742  
Tax benefit 130 (1,054)  
Income from operating affilates 0 0  
(Income) attributable to operating affiliate investors 0 0  
Net operating income (loss) 33,660 59,688  
Net realized gains on investments 69 128  
Change in net unrealized gains (losses) on investments 2,577 (256)  
Income from investment affiliate 0 0  
Foreign exchange (losses) gains (150) (3,918)  
Net income 36,156 55,642  
Net (income) loss attributable to noncontrolling interest 0 0  
Net income (loss) available (attributable) to Validus 36,156 55,642  
Selected ratios:      
Net premiums written / Gross premiums written 68.80% [1] 67.70% [1]  
Losses and loss expenses 47.90% [1] 35.60% [1]  
Policy acquisition costs 21.00% [1] 20.20% [1]  
General and administrative expenses 17.60% [1],[2] 16.10% [1],[2]  
Expense ratio 38.60% [1] 36.30% [1]  
Combined ratio 86.50% [1] 71.90% [1]  
Total assets 2,975,510 3,043,312  
Corporate And Eliminations [Member]
     
Underwriting income      
Gross premiums written (42,037) (33,249)  
Reinsurance premiums ceded 42,037 33,249  
Net premiums written 0 0  
Change in unearned premiums 0 0  
Net premiums earned 0 0  
Underwriting deductions      
Losses and loss expenses 0 0  
Policy acquisition costs (1,504) (1,297)  
General and administrative expenses 16,973 15,889  
Share compensation expenses 2,367 (577)  
Total underwriting deductions 17,836 14,015  
Underwriting income (loss) (17,836) (14,015)  
Net investment income (969) (3,143)  
Other income (2,454) (17,438)  
Finance expenses (11,352) (9,795)  
Operating income (loss) before taxes and income from operating affiliates (32,611) (44,391)  
Tax benefit (668) (385)  
Income from operating affilates 0 0  
(Income) attributable to operating affiliate investors 0 0  
Net operating income (loss) (33,279) (44,776)  
Net realized gains on investments 0 0  
Change in net unrealized gains (losses) on investments (4,654) 0  
Income from investment affiliate 0 0  
Foreign exchange (losses) gains (190) 865  
Net income (38,123) (43,911)  
Net (income) loss attributable to noncontrolling interest 0 0  
Net income (loss) available (attributable) to Validus (38,123) (43,911)  
Selected ratios:      
Total assets $ 94,788 $ 32,417  
[1] Ratios are based on net premiums earned.
[2] The general and administrative expense ratio includes share compensation expenses.