Re: | Validus Holdings, Ltd. Form 10-K for the Fiscal Year Ended December 31, 2010 Filed on February 18, 2011 File No. 001-33606 |
-2-
-3-
-4-
Years Ended | ||||||||||||
December 31, | December 31, | December 31, | ||||||||||
2011 | 2010 | 2009 | ||||||||||
Reserve for losses and loss expenses, beginning of period |
$ | 1,622,134 | $ | 1,305,303 | ||||||||
Losses and loss expenses recoverable |
(181,765 | ) | (208,796 | ) | ||||||||
Net reserves for losses and loss expenses, beginning of period |
1,440,369 | 1,096,507 | ||||||||||
Net reserves acquired in purchase of IPC |
| 304,957 | ||||||||||
Increase (decrease) in net losses and loss expenses incurred in respect of losses occurring in: |
||||||||||||
Current year |
1,144,196 | 625,810 | ||||||||||
Prior years |
(156,610 | ) | (102,053 | ) | ||||||||
Total incurred losses and loss expenses |
987,586 | 523,757 | ||||||||||
Less net losses and loss expenses paid in respect of losses occurring in: |
||||||||||||
Current year |
(288,974 | ) | (122,351 | ) | ||||||||
Prior years |
(384,448 | ) | (385,084 | ) | ||||||||
Total net paid losses |
(673,422 | ) | (507,435 | ) | ||||||||
Foreign exchange |
(1,694 | ) | 22,583 | |||||||||
Net reserve for losses and loss expenses, end of period |
1,752,839 | 1,440,369 | ||||||||||
Losses and loss expenses recoverable |
283,134 | 181,765 | ||||||||||
Reserve for losses and loss expenses, end of period |
$ | 2,035,973 | $ | 1,622,134 |
| The Company is responsible for the adequacy and accuracy of the disclosure in its Form 10-K; | ||
| Staff comments or changes to disclosure in response to Staff comments do not foreclose the Commission from taking any action with respect to the Form 10-K; and | ||
| the Company may not assert this action as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States. |
Very truly yours, |
||||
/s/ Joseph E. (Jeff) Consolino | ||||
Joseph E. (Jeff) Consolino |
cc: | Robert F. Kuzloski, Esq. (Validus Holdings, Ltd.) |
-5-
Hurricane Katrina | Hurricane Rita | Hurricane Wilma | Hurricane KRW total | Initial to | Initial to | |||||||||||||||||||||||||||||||||||
Loss Estimate | Loss Estimate | Loss Estimate | Loss Estimate | Final | Final | |||||||||||||||||||||||||||||||||||
$ms | $ms | $ms | $ms | $ms | % | |||||||||||||||||||||||||||||||||||
Ticker | Initial | Final | Initial | Final | Initial | Final | Initial | Final | Change | Increase | ||||||||||||||||||||||||||||||
ACE |
558.0 | 780.0 | 131.0 | 165.0 | 251.0 | 251.0 | 940.0 | 1196.0 | 256.0 | 27.2 | % | |||||||||||||||||||||||||||||
AWH |
N/A | N/A | N/A | N/A | N/A | N/A | 456.0 | 481.0 | 25.0 | 5.5 | % | |||||||||||||||||||||||||||||
MXGL (now ALTE) |
75.0 | N/A | 20.0 | N/A | 40.0 | N/A | 135.0 | 156.4 | 21.4 | 15.9 | % | |||||||||||||||||||||||||||||
ACGL |
173.0 | N/A | 48.0 | N/A | 50.0 | N/A | 271.0 | 309.0 | 38.0 | 14.0 | % | |||||||||||||||||||||||||||||
AHL |
150.0 | N/A | 55.0 | N/A | 27.5 | N/A | 232.5 | 507.0 | 274.5 | 118.1 | % | |||||||||||||||||||||||||||||
AXS |
575.0 | N/A | 80.9 | N/A | 172.0 | N/A | 827.9 | 1124.1 | 296.2 | 35.8 | % | |||||||||||||||||||||||||||||
ENH |
412.5 | N/A | 85.0 | N/A | 115.0 | N/A | 612.5 | 836.8 | 224.3 | 36.6 | % | |||||||||||||||||||||||||||||
RE |
638.0 | N/A | 54.0 | N/A | 328.6 | N/A | 1020.6 | 1356.1 | 335.5 | 32.9 | % | |||||||||||||||||||||||||||||
MRH |
562.5 | N/A | 141.0 | N/A | 80.0 | N/A | 783.5 | 1221.8 | 438.3 | 55.9 | % | |||||||||||||||||||||||||||||
PRE |
480.0 | 511.0 | 32.5 | 88.0 | 200.0 | 174.0 | 712.5 | 773.0 | 60.5 | 8.5 | % | |||||||||||||||||||||||||||||
PTP |
229.8 | N/A | 45.0 | N/A | 135.0 | N/A | 409.8 | 459.0 | 49.2 | 12.0 | % | |||||||||||||||||||||||||||||
RNR |
457.0 | N/A | 94.0 | N/A | 314.0 | N/A | 865.0 | 891.9 | 26.9 | 3.1 | % | |||||||||||||||||||||||||||||
TRH |
176.0 | 197.8 | 33.0 | 28.6 | 65.0 | 72.2 | 274.0 | 298.7 | 24.7 | 9.0 | % | |||||||||||||||||||||||||||||
XL |
1116.0 | 1303.6 | 263.6 | 362.4 | 225.0 | 242.1 | 1604.6 | 1908.1 | 303.5 | 18.9 | % | |||||||||||||||||||||||||||||
Total |
9,144.9 | 11,518.9 | 2,374.0 | 26.0 | % | |||||||||||||||||||||||||||||||||||
Notes: | ||
(i) | Where a range has been given as an estimate, the midpoint has been taken for the purpose of this analysis. | |
(ii) | All Final estimates are based on the final publically disclosed specific estimates for the events concerned and may not be the final ultimate loss held by the company. | |
(iii) | Individual companies publish estimates that may be pre- tax estimates or after- tax estimates, gross estimates or net estimates. This analysis should not be used as a like for like analysis for comparing different companies. It is to highlight a general trend in the movement of required reserves for specific high- impact catastrophe events across the reinsurance sector. |
ACE
|
ACE Limited The initial estimates are after tax, net of reinsurance and reinstatement premiums and were published in the Q3 2005 supplement for Katrina and Rita, and in the Q4 2005 supplement for Wilma. The final estimates were published on page 38 of the 2005 10K with further adverse development published on page 56 of the 2006 10K. | |
AWH
|
Allied World Assurance Co Holdings, AG. The initial estimates are were published in the 2005 10K. The 2006 10K makes indirect mention of the final Katrina losses but no final estimate that has been provided by AWAC | |
MXGL (now ALTE) |
Alterra Capital Holdings (was Max Capital) The initial estimates were published in press releases dated September 15, October 2007 and November 30 2005 for Katrina, Rita & Wilma respectively. The final estimate was published in the 2005 10K on page 1 of Section 9: EX- 99.1. | |
ACGL
|
Arch Capital Group Ltd. The initial estimates are after- tax, net of reinsurance and were published in press releases dated October 10, 2005 for Katrina and Rita and November 11, 2005 for Wilma. The final estimate is based on further developments published in the Q4 2005 Earnings Release and the Q1 2006 Earnings Release. | |
AHL
|
Aspen Insurance Holdings Limited The initial after- tax estimates were published in press releases dated September 08, October 03, and December 06, 2005 for Katrina, Rita & Wilma respectively . The final estimate was published in the 2005 10K on page 71. | |
AXS
|
Axis Capital Holdings Limited The initial estimates were published in a press release dated September 21, 2005 for Katrina, in the Q3 2005 Earnings Release for Rita, and the Q4 2005 Earnings Release for Wilma. The final estimate was published in the 2006 10K on page 29. | |
ENH
|
Endurance Specialty Holdings Ltd. The initial estimates are after tax, net of reinsurance and reinstatement premiums and were published in press releases on September 13, September 29 and November 22, 2005 for Katrina, Rita and Wilma respectively. The final estimates are from page 19 of the 2005 10K and also adverse development disclosed in the Earnings Releases for both Q1 2006 and Q2 2006. | |
RE
|
Everest Re Group, Ltd. The initial estimates are pre tax, and net of reinsurance and were published in press releases on October 06 and November 28, 2005 for Katrina, Rita and Wilma respectively. The final estimates are from page 56 of the 2005 10K and also adverse development disclosed in the Earnings Releases for Q1 2006, Q2 2006 and Q3 2006. | |
MRH
|
Montpelier Re Holdings Ltd. The initial estimates are net of reinsurance and were published in a press releases on September 12, 2005 for Katrina and in the Q3 2006 Earnings release for Rita and Wilma. The final estimates are from page 47 of the 2005 10K and also adverse development disclosed in the Earnings Release for Q2 2006. | |
PRE
|
PartnerRe Ltd. The initial estimates are pre tax, net of reinsurance and reinstatement premiums and were published in press releases on October 03, 2005 for Katrina and Rita and November 30, 2005 for Wilma. The final estimates are from the Q4 2005 Earnings Release. | |
PTP
|
Platinum Underwriters Holdings, Ltd. The initial estimates are after tax, net of reinsurance and reinstatement premiums and were published in press releases on October 06, October 27 and November 09, 2005 for Rita, Katrina and Wilma respectively. The final estimates are from the Q4 2005 Earnings Release. | |
RNR
|
RenaissanceRe Holdings Ltd. The initial estimates are net of reinsurance and reinstatement premiums and were published in the Q3 2005 Earnings Release for Katrina and Rita, and the Q4 2005 Earnings Release for Wilma. The final estimates are from the 2005 10K on page 36. | |
TRH
|
Transatlantic Holdings, Inc. The initial estimates are after tax, net of reinsurance and reinstatement premiums and were published in press releases on Sept 14, Oct 17 and Nov 03, 2005 for Katrina, Rita and Wilma respectively. The final estimates are from page 21 of the 2005 10K. The after tax numbers for the final estimate were calculated based on the overall after tax losses relating to the loss events of $354 million against pre tax losses of $544 million. | |
XL
|
XL Group plc The initial estimates are pre tax and net of reinsurance and were published in press releases on October 25, 2005 for Katrina and Rita and December 01, 2005 for Wilma. The final estimates are from page 11 of the Q4 2005 Earnings Release. |
-6-
Hurricane Ike | Hurricane Gustav | Hurricane Gustav & Ike | Initial to | Initial to | ||||||||||||||||||||||||||||
Loss Estimate | Loss Estimate | Loss Estimate | Final | Final | ||||||||||||||||||||||||||||
$ms | $ms | $ms | $ms | % | ||||||||||||||||||||||||||||
Ticker | Initial | Final | Initial | Final | Initial | Final | Movement | Increase | ||||||||||||||||||||||||
AWH |
N/A | N/A | N/A | N/A | 67.5 | 113.3 | 45.8 | 67.9 | % | |||||||||||||||||||||||
ALTE (was MXGL) |
N/A | N/A | N/A | N/A | 42.5 | 50.0 | 7.5 | 17.6 | % | |||||||||||||||||||||||
ACGL |
120.0 | N/A | 22.5 | N/A | 142.5 | 300.6 | 158.1 | 111.0 | % | |||||||||||||||||||||||
AGII |
N/A | +15.0 | N/A | N/A | 60.0 | 75.0 | 15.0 | 25.0 | % | |||||||||||||||||||||||
AHL |
141.0 | N/A | 14.0 | N/A | 155.0 | 197.9 | 42.9 | 27.7 | % | |||||||||||||||||||||||
AXS |
335.0 | N/A | 35.0 | N/A | 370.0 | 384.0 | 14.0 | 3.8 | % | |||||||||||||||||||||||
ENH |
N/A | N/A | N/A | N/A | 139.9 | 148.0 | 8.1 | 5.8 | % | |||||||||||||||||||||||
RE |
N/A | N/A | N/A | N/A | 210.0 | 257.0 | 47.0 | 22.4 | % | |||||||||||||||||||||||
FSR |
55.0 | N/A | 30.0 | N/A | 85.0 | 140.2 | 55.2 | 64.9 | % | |||||||||||||||||||||||
LRE |
145.0 | 167.1 | 5.0 | 2.1 | 150.0 | 169.2 | 19.2 | 12.8 | % | |||||||||||||||||||||||
MRH |
N/A | N/A | N/A | N/A | 130.0 | 140.0 | 10.0 | 7.7 | % | |||||||||||||||||||||||
PRE |
192.5 | 305.0 | 35.0 | 15.0 | 227.5 | 320.0 | 92.5 | 40.7 | % | |||||||||||||||||||||||
PTP |
105.0 | 165.0 | 15.0 | 15.0 | 120.0 | 180.0 | 60.0 | 50.0 | % | |||||||||||||||||||||||
RNR |
N/A | 228.7 | N/A | 47.5 | 275.0 | 276.2 | 1.2 | 0.4 | % | |||||||||||||||||||||||
XL |
200.0 | 210.0 | 32.5 | 22.5 | 232.5 | 232.5 | 0.0 | 0.0 | % | |||||||||||||||||||||||
Total |
2,407.4 | 2,983.9 | 576.5 | 23.9 | % | |||||||||||||||||||||||||||
Notes: | ||
(i) | Where a range has been given as an estimate, the midpoint has been taken for the purpose of this analysis. | |
(ii) | All Final estimates are based on the final publically disclosed specific estimates for the events concerned and may not be the final ultimate loss held by the company. | |
(iii) | Individual companies publish estimates that may be pre- tax estimates or after- tax estimates, gross estimates or net estimates. This analysis should not be used as a like for like analysis for comparing different companies. It is to highlight a general trend in the movement of required reserves for specific high- impact catastrophe events across the reinsurance sector. |
AWH
|
Allied World Assurance Co Holdings, AG. The initial estimates are net of reinsurance and reinstatement premiums and were published in a Oct 01, 2008 press release. The final estimate was published on page 57 of the 2008 10- K. | |
ALTE (was MXGL)
|
Alterra Capital Holdings (was Max Capital) The initial estimates are net of reinsurance and reinstatement premiums and were published in a Sep 22, 2008 press release. The final estimate was published in the Q3 2008 earnings release. | |
ACGL
|
Arch Capital Group Ltd. The initial estimates are pre- tax, net of reinsurance and reinstatement premiums and were published in a Sep 29, 2008 press release. The final estimate was published in the 2008 10K on page 91. The figure in the 10- K of $287.4m is after tax. For the purpose of our analysis this has been grossed up to give a like for like comparison. A tax rate of 4.4% has been assumed based on the overall tax expense of the company as a percentage of Income before taxes. See page F- 5 of the 2008 10- K. | |
AGII
|
Argo Group International Holdings, Ltd. The initial estimates are pre- tax, net of reinsurance and reinstatement premiums and were published in a Oct 14, 2008 press release. The final estimate was published in a further press release on January 29, 2009. | |
AHL
|
Aspen Insurance Holdings Limited The initial estimates are after- tax, net of reinsurance and reinstatement premiums and were published in a October 10, 2008 press release. The final estimate was published in the 2008 10K on page 90. | |
AXS
|
Axis Capital Holdings Limited The initial estimates are pre- tax, net of reinsurance and reinstatement premiums and were published in a September 25, 2008 press release. The final estimate was published in the 2008 10K on page 37. | |
ENH
|
Endurance Specialty Holdings Ltd. The initial estimates are net of reinsurance and were published in a November 06, 2008 press release on page 1. The final estimate including the effect of reinstatement premiums was published in the 2008 10K on page 75. | |
RE
|
Everest Re Group, Ltd. The initial estimates are after- tax, net of reinsurance and reinstatement premiums and were published on page 6 of an October 03, 2008 press release. The final estimate was published in the transcript of the Q4 2008 Earnings call on February 12, 2009. It is not clear if the final estimate is an after- tax or pre- tax estimate. | |
FSR
|
Flagstone Reinsurance Holdings SA The initial estimates are net of reinsurance and reinstatement premiums and were published in a September 16, 2008 press release. The final estimate was published on page 2 of the Q4 2008 Earnings Release dated February 17, 2009. | |
LRE
|
Lancashire Holdings Limited The initial estimates are net of reinsurance and reinstatement premiums and were published in an October 13, 2008 press release. The final estimates were published on page 23 of the 2008 annual report for Gustav, and page 115 of the 2010 annual report for Ike. | |
MRH
|
Montpelier Re Holdings Ltd. The initial estimates are net of reinsurance and reinstatement premiums and were published in an October 02, 2008 press release. The final estimates were published on page 38 of the 2008 10K. | |
PRE
|
PartnerRe Ltd. The initial estimates are pre - tax, net of reinsurance and reinstatement premiums and were published in a September 11, 2008 press release for Gustav and a September 23, 2008 press release for Ike. The final estimate for Ike was published in the 2008 10K on page 60. The final estimate for Gustav was published in a September 23, 2008 press release | |
PTP
|
Platinum Underwriters Holdings, Ltd. The initial estimates are after-tax, net of reinsurance and reinstatement premiums and were published on a September 17, 2008 press release for Gustav and an October 01, 2008 press release for Ike. The final estimate for Ike was published Q4 2008 Earnings Release on January 14, 2009. | |
RNR
|
RenaissanceRe Holdings Ltd. The initial estimates are net of reinsurance and reinstatement premiums and were published in an October 01, 2008 press release. The final estimates were published in the 2008 10K on page 90. | |
XL
|
XL Group plc The initial estimates are pre- tax, net of reinsurance and reinstatement premiums and were published in a September 29, 2008 press release. The final estimates were published in the 2008 10K on page 16. |
-7-