XML 57 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions of Businesses - Summary of the Valuation Methodologies Significant Assumptions, and Estimated Useful Lives of Acquired Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Oct. 18, 2021
Oct. 01, 2021
Apr. 20, 2021
Apr. 01, 2021
Mar. 31, 2022
Dec. 31, 2021
Customer Relationships | Minimum            
Business Acquisition [Line Items]            
Estimated Useful Life         5 years 3 years
Customer Relationships | Maximum            
Business Acquisition [Line Items]            
Estimated Useful Life         10 years 10 years
Customer Relationships | Inposia            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value       $ 3,288    
Valuation Methodology       Multi-period excess earnings-income approach    
Discount Rate       18.50%    
Estimated Useful Life       8 years    
Customer Relationships | Davo Technologies LLC            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value     $ 2,050      
Valuation Methodology     Multi-period excess earnings-income approach and replacement cost method-cost approach      
Discount Rate     13.50%      
Estimated Useful Life     6 years      
Customer Relationships | Track1099 LLC            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value   $ 3,200        
Valuation Methodology   Multi-period excess earnings-income approach        
Discount Rate   28.00%        
Estimated Useful Life   5 years        
Customer Relationships | CrowdReason LLC and CorrelationAdvisors            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value $ 5,700          
Valuation Methodology Multi-period excess earnings-income approach          
Discount Rate 18.00%          
Customer Relationships | CrowdReason LLC and CorrelationAdvisors | Minimum            
Business Acquisition [Line Items]            
Estimated Useful Life 5 years          
Customer Relationships | CrowdReason LLC and CorrelationAdvisors | Maximum            
Business Acquisition [Line Items]            
Estimated Useful Life 8 years          
Developed Technology | Minimum            
Business Acquisition [Line Items]            
Estimated Useful Life         1 year 3 years
Developed Technology | Maximum            
Business Acquisition [Line Items]            
Estimated Useful Life         6 years 8 years
Developed Technology | Inposia            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value       $ 9,572    
Valuation Methodology       Relief from royalty-income approach    
Discount Rate       18.50%    
Estimated Useful Life       6 years    
Developed Technology | Davo Technologies LLC            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value     $ 1,950      
Valuation Methodology     Relief from royalty-income approach      
Discount Rate     13.50%      
Estimated Useful Life     5 years      
Developed Technology | Track1099 LLC            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value   $ 1,250        
Valuation Methodology   Relief from royalty-income approach        
Discount Rate   28.00%        
Estimated Useful Life   2 years        
Developed Technology | CrowdReason LLC and CorrelationAdvisors            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value $ 3,900          
Valuation Methodology Relief from royalty-income approach          
Discount Rate 18.00%          
Estimated Useful Life 5 years          
Backlog            
Business Acquisition [Line Items]            
Estimated Useful Life           3 years
Backlog | Minimum            
Business Acquisition [Line Items]            
Estimated Useful Life         1 year  
Backlog | Maximum            
Business Acquisition [Line Items]            
Estimated Useful Life         7 years  
Backlog | CrowdReason LLC and CorrelationAdvisors            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value $ 450          
Valuation Methodology Multi-period excess earnings-income approach          
Discount Rate 15.00%          
Estimated Useful Life 1 year          
Noncompete Agreements | Minimum            
Business Acquisition [Line Items]            
Estimated Useful Life         3 years 3 years
Noncompete Agreements | Maximum            
Business Acquisition [Line Items]            
Estimated Useful Life         5 years 5 years
Noncompete Agreements | Inposia            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value       $ 1,174    
Valuation Methodology       With-and-without valuation-income approach    
Discount Rate       21.00%    
Estimated Useful Life       3 years    
Noncompete Agreements | Davo Technologies LLC            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value     $ 564      
Valuation Methodology     With-and-without valuation-income approach      
Discount Rate     15.50%      
Estimated Useful Life     5 years      
Noncompete Agreements | Track1099 LLC            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value   $ 1,300        
Valuation Methodology   With-and-without valuation-income approach        
Discount Rate   30.00%        
Estimated Useful Life   5 years        
Noncompete Agreements | CrowdReason LLC and CorrelationAdvisors            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value $ 100          
Valuation Methodology With-and-without valuation-income approach          
Discount Rate 20.00%          
Estimated Useful Life 5 years          
Tradename and Trademarks | Minimum            
Business Acquisition [Line Items]            
Estimated Useful Life         1 year 1 year
Tradename and Trademarks | Maximum            
Business Acquisition [Line Items]            
Estimated Useful Life         3 years 4 years
Tradename and Trademarks | Inposia            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value       $ 235    
Valuation Methodology       Relief from royalty-income approach    
Discount Rate       18.50%    
Estimated Useful Life       3 years    
Tradename and Trademarks | Davo Technologies LLC            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value     $ 87      
Valuation Methodology     Relief from royalty-income approach      
Discount Rate     13.50%      
Estimated Useful Life     1 year      
Tradename and Trademarks | Track1099 LLC            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value   $ 100        
Valuation Methodology   Relief from royalty-income approach        
Discount Rate   28.00%        
Estimated Useful Life   2 years        
Tradename and Trademarks | CrowdReason LLC and CorrelationAdvisors            
Business Acquisition [Line Items]            
Intangible assets Fair Value/ Assigned Value $ 150          
Valuation Methodology Relief from royalty-income approach          
Discount Rate 18.00%          
Estimated Useful Life 2 years