XML 25 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

3.

Fair Value Measurements

Assets and liabilities measured at fair value on a recurring basis

The fair value measurements of assets and liabilities recognized in the accompanying consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall on dates presented as follows (in thousands):

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

in Active

 

 

Other

 

Significant

 

 

 

 

 

 

Markets for

 

 

Observable

 

Unobservable

 

 

Fair

 

 

Identical Assets

 

 

Inputs

 

Inputs

September 30, 2018

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

(Level 3)

Money market funds

 

$

134,844

 

 

$

134,844

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

 

Fair

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

December 31, 2017

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Money market funds

 

$

10,261

 

 

$

10,261

 

 

$

 

 

 

$

 

 

Earnout related to acquisitions

 

 

380

 

 

 

 

 

 

 

 

 

 

 

380

 

 

The Company uses the fair value hierarchy for financial assets and liabilities. The Company’s non-financial assets and liabilities, which include goodwill, intangible assets, and long-lived assets, are not required to be measured at fair value on a recurring basis.

 

Earnout Liability

 

The Company estimates the fair value of earnout liability using the probability-weighted discounted cash flow and Monte Carlo simulations. As of December 31, 2017, the earnout liability associated with the 2016 acquisition of Gyori was valued utilizing a discount rate of 22%, and a risk-free rate based on linear interpolated U.S. Treasury rates commensurate with the term.

 

Earnout liabilities are classified as Level 3 liabilities because the Company uses unobservable inputs to value them, reflecting its assessment of the assumptions market participants would use to value these liabilities. Changes in the fair value of earnout liability are recorded as other (income) expense, net in the consolidated statements of operations.

A reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying consolidated balance sheets using significant unobservable (Level 3) inputs, except for the earnout liability for VAT Applications, is as follows (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Earnout liability:

 

 

 

 

 

 

 

 

Balance beginning of period

 

$

380

 

 

$

6,235

 

Payments of earnout liability

 

 

-

 

 

 

(2,101

)

Settlement of earnout liability

 

 

-

 

 

 

(3,051

)

Total unrealized (gains) losses included in other income

 

 

(380

)

 

 

(703

)

Balance end of period

 

$

-

 

 

$

380

 

 

 

 

 

 

 

 

 

 

Balance of earnout liability included in current liabilities (1)

 

$

3,000

 

 

$

3,061

 

Balance of earnout liability included in noncurrent liabilities

 

 

-

 

 

 

370

 

 

(1)

Balance at September 30, 2018 and December 31, 2017 includes $3.0 million and $3.1 million for the settlement of the VAT Applications earnout, respectively. In the fourth quarter of 2018, the VAT Applications earnout was settled for a fixed €2.5 million, with the change in the liability related to currency fluctuation.