XML 22 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:    
Net loss $ (57,118) $ (41,712)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 9,390 8,129
Goodwill impairment 9,174  
Stock-based compensation 11,411 8,996
Deferred tax expense (1,110) (726)
Amortization of deferred rent 231 (659)
Non-cash change in earnout liability (430) (996)
Non-cash bad debt (recovery) expense (382) 221
Other 526 199
Changes in operating assets and liabilities:    
Trade accounts receivable (7,852) 4,294
Prepaid expenses and other current assets (2,688) (1,732)
Other long-term assets (549) 556
Trade payables (3,353) 805
Accrued expenses and other current liabilities 6,095 1,201
Deferred rent (lease incentives) 579 7,701
Deferred revenue 25,978 12,158
Net cash used in operating activities (10,098) (1,565)
Cash flows from investing activities:    
Net (increase) decrease in customer fund assets 2,053 (2,050)
Cash paid for acquired intangible assets (5,002)  
Purchase of property and equipment (12,914) (10,350)
Net cash used in investing activities (15,863) (12,400)
Cash flows from financing activities:    
Proceeds from initial public offering, net of underwriting discounts 192,510  
Payments on credit facility (63,000) (1,562)
Proceeds from credit facility 23,000 8,000
Payments on capital leases   (14)
Repurchase of shares (1,806)  
Repayment of note payable (234)  
Payments of deferred financing costs (2,084) (565)
Taxes paid related to net share settlement of stock-based awards (2,326) (268)
Net increase (decrease) in customer fund obligations (2,053) 2,050
Payment related to business combination earnouts   (83)
Proceeds from exercise of stock options and common stock warrants 5,787 545
Net cash provided by financing activities 149,794 8,103
Foreign currency effect on cash and cash equivalents 185 (19)
Net change in cash and cash equivalents 124,018 (5,881)
Cash and cash equivalents—Beginning of year 14,075 20,230
Cash and cash equivalents—End of year 138,093 14,349
Supplemental cash flow disclosures:    
Cash paid for interest expense 2,367 1,532
Cash paid for income taxes 314 238
Non-cash investing and financing activities:    
Property and equipment purchased under tenant improvement allowance 1,062 7,839
Property and equipment additions in accounts payable and accrued expenses 607 318
Deferred financing costs, accrued not yet paid 298 870
Fair value of common stock to be issued to purchase intangible assets 2,555  
Cashless exercises of options and warrants 9,214 1,275
Cashless redemptions of options and warrants $ 11,541 $ 1,543