XML 18 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 138,093 $ 14,075
Trade accounts receivable—net of allowance for doubtful accounts of $500 and $905, respectively 34,743 26,596
Prepaid expenses and other current assets 10,378 7,016
Total current assets before customer fund assets 183,214 47,687
Funds held from customers 11,099 13,082
Receivable from customers—net of allowance of $327 and $666, respectively 330 313
Total current assets 194,643 61,082
Noncurrent assets:    
Property and equipment—net 33,113 25,394
Goodwill 61,444 72,482
Intangible assets—net 20,797 19,074
Other noncurrent assets 1,330 780
Total assets 311,327 178,812
Current liabilities:    
Accrued expenses and trade payables 40,768 38,164
Deferred revenue 109,323 83,778
Credit facility and notes payable   859
Total current liabilities before customer funds obligations 150,091 122,801
Customer funds obligations 11,530 14,061
Total current liabilities 161,621 136,862
Noncurrent liabilities:    
Deferred revenue 8,886 8,453
Deferred tax liability 744 1,854
Credit facility   38,840
Deferred rent 17,392 14,689
Other noncurrent liabilities 435 785
Total liabilities 189,078 201,483
Shareholders' equity (deficit):    
Preferred stock, $0.0001 par value– no shares issued and outstanding at September 30, 2018 and December 31, 2017, and 20,000 shares authorized as of September 30, 2018
Common stock, $0.0001 par value– 66,490 and 5,992 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively, 600,000 and 153,945 shares authorized as of September 30, 2018 and December 31, 2017, respectively 7 1
Additional paid-in capital 593,761 18,121
Accumulated other comprehensive income (loss) (2,349) 338
Accumulated deficit (469,170) (412,052)
Total shareholders’ equity (deficit) 122,249 (393,592)
Total liabilities and shareholders' equity (deficit) $ 311,327 178,812
Series A Convertible Preferred Stock    
Convertible preferred stock:    
Convertible preferred stock   12,715
Series A-1 Convertible Preferred Stock    
Convertible preferred stock:    
Convertible preferred stock   2,081
Series A-2 Convertible Preferred Stock    
Convertible preferred stock:    
Convertible preferred stock   303
Series B Convertible Preferred Stock    
Convertible preferred stock:    
Convertible preferred stock   3,756
Series B-1 Convertible Preferred Stock    
Convertible preferred stock:    
Convertible preferred stock   23,259
Series C Convertible Preferred Stock    
Convertible preferred stock:    
Convertible preferred stock   19,782
Series C-1 Convertible Preferred Stock    
Convertible preferred stock:    
Convertible preferred stock   27,961
Series D Convertible Preferred Stock    
Convertible preferred stock:    
Convertible preferred stock   41,130
Series D-1 Convertible Preferred Stock    
Convertible preferred stock:    
Convertible preferred stock   143,915
Series D-2 Convertible Preferred Stock    
Convertible preferred stock:    
Convertible preferred stock   $ 96,019