XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of the Company's debt facilities and balances as of March 31, 2023 and December 31, 2022:
Total Commitment
 or Original Principal
Quarterly Principal Payments(2)
March 31, 2023December 31, 2022
Maturity
Date
Amount OutstandingInterest
Rate
Amount OutstandingInterest
Rate
Crimson Credit Facility:
Crimson Revolver$50,000,000 $— 5/3/2024$38,000,000 9.39 %$35,000,000 8.41 %
Crimson Term Loan80,000,000 2,000,000 5/3/202464,000,000 9.30 %66,000,000 8.22 %
Crimson Uncommitted Incremental Credit Facility25,000,000 — 5/3/2024— — %— — %
5.875% Convertible Senior Notes
120,000,000 — 8/15/2025118,050,000 5.875 %118,050,000 5.875 %
Total Debt$220,050,000 $219,050,000 
Less:
Unamortized deferred financing costs on 5.875% Convertible Senior Notes
$197,769 $218,587 
Unamortized discount on 5.875% Convertible Senior Notes
1,364,276 1,507,883 
Unamortized deferred financing costs on Crimson Term Loan(1)
513,123 665,547 
Total Debt, net of deferred financing costs$217,974,832 $216,657,983 
Debt due within one year$11,000,000 $10,000,000 
(1) Unamortized deferred financing costs related to the Company's revolving credit facilities are included in Deferred Costs in the Assets section of the Consolidated Balance Sheets. Refer to the "Deferred Financing Costs" paragraph below.
(2) The required quarterly principal payments will increase from $2.0 million to $3.0 million beginning with the payment due September 30, 2023.
Schedule of Contractual Payments
The remaining contractual principal payments as of March 31, 2023 under the Crimson Credit Facility are as follows:
YearCrimson Term LoanCrimson RevolverTotal
2023$8,000,000 $— $8,000,000 
202456,000,000 38,000,000 94,000,000 
Total Remaining Contractual Payments$64,000,000 $38,000,000 $102,000,000 
Schedule of Convertible Note Interest Expense
The following is a summary of the impact of the 5.875% Convertible Senior Notes on interest expense for the three months ended March 31, 2023 and 2022:
Convertible Note Interest Expense
For the Three Months Ended
March 31, 2023March 31, 2022
5.875% Convertible Notes:
Interest Expense$1,733,859 $1,733,859 
Discount Amortization143,607 143,607 
Deferred Debt Issuance Amortization20,818 20,818 
Total 5.875% Convertible Note Interest Expense
$1,898,284 $1,898,284