For the Three Months Ended

For the Nine Months Ended

September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

Net income (loss) attributable to CorEnergy Stockholders

$

2,764,286

$

(3,919,098)

$

(9,122,746)

$

(303,395,899)

Less: preferred dividend requirements

2,388,130

2,309,672

7,007,474

6,880,137

Net income (loss) attributable to Common Stockholders

$

376,156

$

(6,228,770)

$

(16,130,220)

$

(310,276,036)

Weighted average shares - basic

15,426,226

13,651,521

14,252,305

13,650,449

Basic loss per share

$

0.02

$

(0.46)

$

(1.13)

$

(22.73)

Net income (loss) attributable to Common Stockholders (from above)

$

376,156

$

(6,228,770)

$

(16,130,220)

$

(310,276,036)

Income (loss) attributable for dilutive securities

$

376,156

$

(6,228,770)

$

(16,130,220)

$

(310,276,036)

Weighted average shares - diluted

15,426,226

13,651,521

14,252,305

13,650,449

Diluted loss per share

$

0.02

$

(0.46)

$

(1.13)

$

(22.73)